[TAANN] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 22.15%
YoY- -14.46%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 1,018,257 926,283 1,082,233 1,234,106 1,044,671 1,021,955 831,455 3.43%
PBT 94,968 131,776 142,215 216,373 218,090 163,108 146,000 -6.91%
Tax -20,875 -35,341 -41,721 -54,257 -39,568 -41,478 -27,247 -4.33%
NP 74,093 96,435 100,494 162,116 178,522 121,630 118,753 -7.55%
-
NP to SH 56,359 82,042 83,997 148,591 173,708 122,070 117,600 -11.52%
-
Tax Rate 21.98% 26.82% 29.34% 25.08% 18.14% 25.43% 18.66% -
Total Cost 944,164 829,848 981,739 1,071,990 866,149 900,325 712,702 4.79%
-
Net Worth 1,422,692 1,394,571 1,373,953 1,320,595 1,189,423 1,085,462 1,044,347 5.28%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 22,023 22,232 44,464 44,464 55,573 74,094 55,553 -14.27%
Div Payout % 39.08% 27.10% 52.94% 29.92% 31.99% 60.70% 47.24% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 1,422,692 1,394,571 1,373,953 1,320,595 1,189,423 1,085,462 1,044,347 5.28%
NOSH 444,645 444,645 444,645 444,645 370,537 370,465 370,335 3.09%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 7.28% 10.41% 9.29% 13.14% 17.09% 11.90% 14.28% -
ROE 3.96% 5.88% 6.11% 11.25% 14.60% 11.25% 11.26% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 231.18 209.89 243.39 277.55 281.93 275.86 224.51 0.48%
EPS 12.80 18.59 18.89 33.42 46.88 32.95 31.75 -14.03%
DPS 5.00 5.00 10.00 10.00 15.00 20.00 15.00 -16.71%
NAPS 3.23 3.16 3.09 2.97 3.21 2.93 2.82 2.28%
Adjusted Per Share Value based on latest NOSH - 444,645
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 231.24 210.35 245.77 280.26 237.24 232.08 188.82 3.43%
EPS 12.80 18.63 19.08 33.74 39.45 27.72 26.71 -11.52%
DPS 5.00 5.05 10.10 10.10 12.62 16.83 12.62 -14.28%
NAPS 3.2308 3.167 3.1201 2.999 2.7011 2.465 2.3716 5.28%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 2.07 2.40 3.11 3.73 5.05 3.90 4.18 -
P/RPS 0.90 1.14 1.28 1.34 1.79 1.41 1.86 -11.38%
P/EPS 16.18 12.91 16.46 11.16 10.77 11.84 13.16 3.49%
EY 6.18 7.75 6.07 8.96 9.28 8.45 7.60 -3.38%
DY 2.42 2.08 3.22 2.68 2.97 5.13 3.59 -6.35%
P/NAPS 0.64 0.76 1.01 1.26 1.57 1.33 1.48 -13.02%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/05/20 28/05/19 24/05/18 23/05/17 19/05/16 27/05/15 26/05/14 -
Price 2.38 2.18 2.74 3.51 3.89 3.78 4.26 -
P/RPS 1.03 1.04 1.13 1.26 1.38 1.37 1.90 -9.69%
P/EPS 18.60 11.73 14.50 10.50 8.30 11.47 13.42 5.58%
EY 5.38 8.53 6.89 9.52 12.05 8.72 7.45 -5.27%
DY 2.10 2.29 3.65 2.85 3.86 5.29 3.52 -8.24%
P/NAPS 0.74 0.69 0.89 1.18 1.21 1.29 1.51 -11.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment