[AIRPORT] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[AIRPORT] MALAYSIA AIRPORTS HOLDINGS BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -83.33%
YoY- 0.85%
Quarter Report
Latest QR
Upcoming QR
AIRPORT's Result
AIRPORT's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 1,355,160 1,261,200 1,252,318 1,251,671 1,229,545 1,154,690 1,215,796 7.49%
PBT 246,779 201,600 164,626 27,473 154,792 125,610 472,717 -35.14%
Tax -48,909 -41,522 -15,045 623 13,700 -39,494 -28,118 44.58%
NP 197,870 160,078 149,581 28,096 168,492 86,116 444,599 -41.67%
-
NP to SH 197,870 160,078 149,581 28,096 168,492 86,116 444,599 -41.67%
-
Tax Rate 19.82% 20.60% 9.14% -2.27% -8.85% 31.44% 5.95% -
Total Cost 1,157,290 1,101,122 1,102,737 1,223,575 1,061,053 1,068,574 771,197 31.04%
-
Net Worth 9,308,895 9,257,294 9,210,174 9,140,653 9,162,554 9,025,505 9,100,667 1.51%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 9,308,895 9,257,294 9,210,174 9,140,653 9,162,554 9,025,505 9,100,667 1.51%
NOSH 1,659,191 1,659,191 1,659,191 1,659,191 1,659,191 1,659,191 1,659,191 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 14.60% 12.69% 11.94% 2.24% 13.70% 7.46% 36.57% -
ROE 2.13% 1.73% 1.62% 0.31% 1.84% 0.95% 4.89% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 81.68 76.01 75.48 75.44 74.11 69.59 73.28 7.49%
EPS 11.05 8.78 8.16 -0.05 9.28 3.47 25.94 -43.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.6105 5.5794 5.551 5.5091 5.5223 5.4397 5.485 1.51%
Adjusted Per Share Value based on latest NOSH - 1,659,191
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 75.63 70.38 69.89 69.85 68.62 64.44 67.85 7.49%
EPS 11.04 8.93 8.35 1.57 9.40 4.81 24.81 -41.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.1951 5.1663 5.14 5.1012 5.1134 5.0369 5.0789 1.51%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 8.65 8.53 7.24 8.38 8.90 8.80 8.85 -
P/RPS 10.59 11.22 9.59 11.11 12.01 12.64 12.08 -8.39%
P/EPS 72.53 88.41 80.31 494.88 87.64 169.55 33.03 68.86%
EY 1.38 1.13 1.25 0.20 1.14 0.59 3.03 -40.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.53 1.30 1.52 1.61 1.62 1.61 -2.91%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 30/08/19 31/05/19 28/02/19 21/11/18 28/08/18 28/05/18 -
Price 8.22 8.23 7.29 8.17 7.80 9.31 8.46 -
P/RPS 10.06 10.83 9.66 10.83 10.53 13.38 11.55 -8.78%
P/EPS 68.93 85.30 80.86 482.47 76.81 179.38 31.57 68.22%
EY 1.45 1.17 1.24 0.21 1.30 0.56 3.17 -40.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.48 1.31 1.48 1.41 1.71 1.54 -3.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment