[AIRPORT] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[AIRPORT] MALAYSIA AIRPORTS HOLDINGS BHD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -83.8%
YoY- 155.54%
Quarter Report
Latest QR
Upcoming QR
AIRPORT's Result
AIRPORT's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 1,371,525 1,276,283 1,231,984 1,034,396 1,002,811 863,611 689,755 57.92%
PBT 221,834 87,104 133,910 63,256 445,230 -19,132 -91,094 -
Tax 65,861 7,651 -31,378 -5,071 -86,091 10,097 32,944 58.49%
NP 287,695 94,755 102,532 58,185 359,139 -9,035 -58,150 -
-
NP to SH 287,695 94,755 102,532 58,185 359,139 -9,035 -58,150 -
-
Tax Rate -29.69% -8.78% 23.43% 8.02% 19.34% - - -
Total Cost 1,083,830 1,181,528 1,129,452 976,211 643,672 872,646 747,905 27.97%
-
Net Worth 8,000,197 7,707,712 7,654,395 7,495,731 7,426,376 7,049,076 7,065,502 8.61%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 179,802 - - - 64,874 - - -
Div Payout % 62.50% - - - 18.06% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 8,000,197 7,707,712 7,654,395 7,495,731 7,426,376 7,049,076 7,065,502 8.61%
NOSH 1,668,554 1,668,554 1,668,554 1,659,191 1,659,191 1,659,191 1,659,191 0.37%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 20.98% 7.42% 8.32% 5.63% 35.81% -1.05% -8.43% -
ROE 3.60% 1.23% 1.34% 0.78% 4.84% -0.13% -0.82% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 82.38 76.72 74.17 62.34 60.44 52.05 41.57 57.57%
EPS 16.41 4.82 5.31 2.65 20.77 -1.42 -4.37 -
DPS 10.80 0.00 0.00 0.00 3.91 0.00 0.00 -
NAPS 4.8054 4.6333 4.6083 4.5177 4.4759 4.2485 4.2584 8.36%
Adjusted Per Share Value based on latest NOSH - 1,659,191
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 76.54 71.23 68.75 57.73 55.96 48.20 38.49 57.93%
EPS 16.06 5.29 5.72 3.25 20.04 -0.50 -3.25 -
DPS 10.03 0.00 0.00 0.00 3.62 0.00 0.00 -
NAPS 4.4647 4.3015 4.2717 4.1832 4.1445 3.9339 3.9431 8.61%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 7.36 7.13 6.88 6.79 6.56 5.60 6.60 -
P/RPS 8.93 9.29 9.28 10.89 10.85 10.76 15.88 -31.79%
P/EPS 42.59 125.18 111.45 193.62 30.31 -1,028.39 -188.32 -
EY 2.35 0.80 0.90 0.52 3.30 -0.10 -0.53 -
DY 1.47 0.00 0.00 0.00 0.60 0.00 0.00 -
P/NAPS 1.53 1.54 1.49 1.50 1.47 1.32 1.55 -0.85%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 29/11/23 24/08/23 30/05/23 28/02/23 29/11/22 25/08/22 -
Price 8.48 7.30 6.93 6.99 6.79 6.27 6.06 -
P/RPS 10.29 9.52 9.34 11.21 11.23 12.05 14.58 -20.68%
P/EPS 49.07 128.16 112.26 199.33 31.37 -1,151.43 -172.91 -
EY 2.04 0.78 0.89 0.50 3.19 -0.09 -0.58 -
DY 1.27 0.00 0.00 0.00 0.58 0.00 0.00 -
P/NAPS 1.76 1.58 1.50 1.55 1.52 1.48 1.42 15.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment