[APM] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 0.04%
YoY- -50.58%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 518,449 430,420 507,082 468,927 467,843 397,941 404,455 17.98%
PBT 42,379 8,241 23,047 16,060 15,613 8,078 14,315 106.04%
Tax -7,866 -2,947 -6,860 -3,156 -3,751 -2,417 -3,059 87.58%
NP 34,513 5,294 16,187 12,904 11,862 5,661 11,256 110.91%
-
NP to SH 25,905 2,804 9,668 8,117 8,114 2,976 7,193 134.77%
-
Tax Rate 18.56% 35.76% 29.77% 19.65% 24.02% 29.92% 21.37% -
Total Cost 483,936 425,126 490,895 456,023 455,981 392,280 393,199 14.83%
-
Net Worth 1,327,404 1,305,899 1,303,944 1,288,305 1,307,854 1,294,170 1,303,944 1.19%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - 13,684 - 13,684 13,684 - - -
Div Payout % - 488.04% - 168.59% 168.65% - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 1,327,404 1,305,899 1,303,944 1,288,305 1,307,854 1,294,170 1,303,944 1.19%
NOSH 201,600 201,600 201,600 201,600 201,600 201,600 201,600 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 6.66% 1.23% 3.19% 2.75% 2.54% 1.42% 2.78% -
ROE 1.95% 0.21% 0.74% 0.63% 0.62% 0.23% 0.55% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 265.20 220.17 259.38 239.87 239.31 203.56 206.89 17.98%
EPS 13.25 1.43 4.95 4.15 4.15 1.52 3.68 134.73%
DPS 0.00 7.00 0.00 7.00 7.00 0.00 0.00 -
NAPS 6.79 6.68 6.67 6.59 6.69 6.62 6.67 1.19%
Adjusted Per Share Value based on latest NOSH - 201,600
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 257.17 213.50 251.53 232.60 232.06 197.39 200.62 17.98%
EPS 12.85 1.39 4.80 4.03 4.02 1.48 3.57 134.68%
DPS 0.00 6.79 0.00 6.79 6.79 0.00 0.00 -
NAPS 6.5843 6.4777 6.468 6.3904 6.4874 6.4195 6.468 1.19%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 2.06 2.05 2.05 1.83 1.77 1.95 2.06 -
P/RPS 0.78 0.93 0.79 0.76 0.74 0.96 1.00 -15.25%
P/EPS 15.55 142.93 41.45 44.07 42.65 128.10 55.99 -57.39%
EY 6.43 0.70 2.41 2.27 2.34 0.78 1.79 134.36%
DY 0.00 3.41 0.00 3.83 3.95 0.00 0.00 -
P/NAPS 0.30 0.31 0.31 0.28 0.26 0.29 0.31 -2.16%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 20/11/23 23/08/23 19/05/23 24/02/23 21/11/22 30/08/22 20/05/22 -
Price 2.12 2.12 2.06 1.87 1.81 1.90 2.20 -
P/RPS 0.80 0.96 0.79 0.78 0.76 0.93 1.06 -17.09%
P/EPS 16.00 147.81 41.65 45.04 43.61 124.81 59.79 -58.43%
EY 6.25 0.68 2.40 2.22 2.29 0.80 1.67 140.85%
DY 0.00 3.30 0.00 3.74 3.87 0.00 0.00 -
P/NAPS 0.31 0.32 0.31 0.28 0.27 0.29 0.33 -4.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment