[APM] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
19-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 19.11%
YoY- 34.41%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 470,470 518,449 430,420 507,082 468,927 467,843 397,941 11.77%
PBT 34,626 42,379 8,241 23,047 16,060 15,613 8,078 163.17%
Tax -4,218 -7,866 -2,947 -6,860 -3,156 -3,751 -2,417 44.80%
NP 30,408 34,513 5,294 16,187 12,904 11,862 5,661 205.77%
-
NP to SH 22,058 25,905 2,804 9,668 8,117 8,114 2,976 278.76%
-
Tax Rate 12.18% 18.56% 35.76% 29.77% 19.65% 24.02% 29.92% -
Total Cost 440,062 483,936 425,126 490,895 456,023 455,981 392,280 7.94%
-
Net Worth 1,429,061 1,327,404 1,305,899 1,303,944 1,288,305 1,307,854 1,294,170 6.81%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 21,504 - 13,684 - 13,684 13,684 - -
Div Payout % 97.49% - 488.04% - 168.59% 168.65% - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,429,061 1,327,404 1,305,899 1,303,944 1,288,305 1,307,854 1,294,170 6.81%
NOSH 201,600 201,600 201,600 201,600 201,600 201,600 201,600 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 6.46% 6.66% 1.23% 3.19% 2.75% 2.54% 1.42% -
ROE 1.54% 1.95% 0.21% 0.74% 0.63% 0.62% 0.23% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 240.66 265.20 220.17 259.38 239.87 239.31 203.56 11.77%
EPS 11.28 13.25 1.43 4.95 4.15 4.15 1.52 279.07%
DPS 11.00 0.00 7.00 0.00 7.00 7.00 0.00 -
NAPS 7.31 6.79 6.68 6.67 6.59 6.69 6.62 6.81%
Adjusted Per Share Value based on latest NOSH - 201,600
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 233.37 257.17 213.50 251.53 232.60 232.06 197.39 11.77%
EPS 10.94 12.85 1.39 4.80 4.03 4.02 1.48 278.08%
DPS 10.67 0.00 6.79 0.00 6.79 6.79 0.00 -
NAPS 7.0886 6.5843 6.4777 6.468 6.3904 6.4874 6.4195 6.81%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 2.50 2.06 2.05 2.05 1.83 1.77 1.95 -
P/RPS 1.04 0.78 0.93 0.79 0.76 0.74 0.96 5.46%
P/EPS 22.16 15.55 142.93 41.45 44.07 42.65 128.10 -68.85%
EY 4.51 6.43 0.70 2.41 2.27 2.34 0.78 221.11%
DY 4.40 0.00 3.41 0.00 3.83 3.95 0.00 -
P/NAPS 0.34 0.30 0.31 0.31 0.28 0.26 0.29 11.15%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 20/11/23 23/08/23 19/05/23 24/02/23 21/11/22 30/08/22 -
Price 2.95 2.12 2.12 2.06 1.87 1.81 1.90 -
P/RPS 1.23 0.80 0.96 0.79 0.78 0.76 0.93 20.42%
P/EPS 26.15 16.00 147.81 41.65 45.04 43.61 124.81 -64.62%
EY 3.82 6.25 0.68 2.40 2.22 2.29 0.80 182.75%
DY 3.73 0.00 3.30 0.00 3.74 3.87 0.00 -
P/NAPS 0.40 0.31 0.32 0.31 0.28 0.27 0.29 23.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment