[NIKKO] QoQ Quarter Result on 31-Dec-2002 [#4]

Stock
[NIKKO] NIKKO ELECTRONICS BHD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -147.64%
YoY- -7.56%
Quarter Report
Latest QR
Upcoming QR
NIKKO's Result
NIKKO's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 121,451 34,945 13,653 34,118 133,401 25,049 11,905 369.71%
PBT 18,905 10,552 -9,848 -7,757 16,221 -607 -7,121 -
Tax -1,435 0 0 105 -160 607 7,121 -
NP 17,470 10,552 -9,848 -7,652 16,061 0 0 -
-
NP to SH 17,470 10,552 -9,848 -7,652 16,061 -607 -7,121 -
-
Tax Rate 7.59% 0.00% - - 0.99% - - -
Total Cost 103,981 24,393 23,501 41,770 117,340 25,049 11,905 323.55%
-
Net Worth 171,532 160,358 149,244 157,395 165,263 148,187 147,837 10.40%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - 5,939 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 171,532 160,358 149,244 157,395 165,263 148,187 147,837 10.40%
NOSH 98,980 98,986 98,974 98,990 99,019 99,508 99,040 -0.04%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 14.38% 30.20% -72.13% -22.43% 12.04% 0.00% 0.00% -
ROE 10.18% 6.58% -6.60% -4.86% 9.72% -0.41% -4.82% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 122.70 35.30 13.79 34.47 134.72 25.17 12.02 369.90%
EPS 17.65 10.66 -9.95 -7.73 16.22 -0.61 -7.19 -
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 1.733 1.62 1.5079 1.59 1.669 1.4892 1.4927 10.45%
Adjusted Per Share Value based on latest NOSH - 98,990
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 121.97 35.09 13.71 34.26 133.97 25.16 11.96 369.60%
EPS 17.54 10.60 -9.89 -7.68 16.13 -0.61 -7.15 -
DPS 0.00 0.00 0.00 5.96 0.00 0.00 0.00 -
NAPS 1.7226 1.6104 1.4988 1.5807 1.6597 1.4882 1.4847 10.40%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 - - - - -
Price 2.09 2.35 1.19 0.00 0.00 0.00 0.00 -
P/RPS 1.70 6.66 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.84 22.05 0.00 0.00 0.00 0.00 0.00 -
EY 8.44 4.54 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.45 1.19 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 21/11/03 29/08/03 30/05/03 28/02/03 29/11/02 08/10/02 29/05/02 -
Price 1.89 2.23 1.43 1.23 0.00 0.00 0.00 -
P/RPS 1.54 6.32 0.00 3.57 0.00 0.00 0.00 -
P/EPS 10.71 20.92 0.00 -15.91 0.00 0.00 0.00 -
EY 9.34 4.78 0.00 -6.28 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 4.88 0.00 0.00 0.00 -
P/NAPS 1.09 1.38 1.43 0.77 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment