[NIKKO] QoQ Annualized Quarter Result on 31-Dec-2002 [#4]

Stock
[NIKKO] NIKKO ELECTRONICS BHD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -95.09%
YoY- -84.91%
Quarter Report
Latest QR
Upcoming QR
NIKKO's Result
NIKKO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 0 0 54,612 204,100 227,140 73,908 47,620 -
PBT 0 0 -39,392 -935 11,324 -15,456 -28,484 -
Tax 0 0 0 1,480 -213 15,456 28,484 -
NP 0 0 -39,392 545 11,110 0 0 -
-
NP to SH 0 0 -39,392 545 11,110 -15,456 -28,484 -
-
Tax Rate - - - - 1.88% - - -
Total Cost 0 0 94,004 203,555 216,029 73,908 47,620 -
-
Net Worth 171,544 160,630 149,244 158,900 165,175 147,356 147,837 10.41%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - 5,921 - - - -
Div Payout % - - - 1,086.56% - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 171,544 160,630 149,244 158,900 165,175 147,356 147,837 10.41%
NOSH 98,986 99,154 98,974 98,695 98,966 98,950 99,040 -0.03%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 0.00% 0.00% -72.13% 0.27% 4.89% 0.00% 0.00% -
ROE 0.00% 0.00% -26.39% 0.34% 6.73% -10.49% -19.27% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 0.00 0.00 55.18 206.80 229.51 74.69 48.08 -
EPS 0.00 0.00 -39.80 0.55 11.23 -15.62 -28.76 -
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 1.733 1.62 1.5079 1.61 1.669 1.4892 1.4927 10.45%
Adjusted Per Share Value based on latest NOSH - 98,990
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 0.00 0.00 54.84 204.97 228.11 74.22 47.82 -
EPS 0.00 0.00 -39.56 0.55 11.16 -15.52 -28.61 -
DPS 0.00 0.00 0.00 5.95 0.00 0.00 0.00 -
NAPS 1.7227 1.6131 1.4988 1.5958 1.6588 1.4798 1.4847 10.40%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 - - - - -
Price 2.09 2.35 1.19 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.45 1.19 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 21/11/03 29/08/03 30/05/03 28/02/03 29/11/02 08/10/02 29/05/02 -
Price 1.89 2.23 1.43 1.23 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.59 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 222.74 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.45 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 4.88 0.00 0.00 0.00 -
P/NAPS 1.09 1.38 1.43 0.76 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment