[UNICO] QoQ Quarter Result on 31-Dec-2000 [#3]

Announcement Date
02-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -36.97%
YoY- -81.07%
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 19,861 19,997 18,740 17,803 21,610 18,129 21,719 -5.78%
PBT 3,208 2,030 418 3,580 3,706 1,134 546 225.25%
Tax -943 -615 -418 -2,027 -1,242 -635 -546 43.90%
NP 2,265 1,415 0 1,553 2,464 499 0 -
-
NP to SH 2,265 1,415 -1,150 1,553 2,464 499 -730 -
-
Tax Rate 29.40% 30.30% 100.00% 56.62% 33.51% 56.00% 100.00% -
Total Cost 17,596 18,582 18,740 16,250 19,146 17,630 21,719 -13.08%
-
Net Worth 310,746 306,354 287,300 317,471 276,800 277,187 244,817 17.21%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - 5,199 8,246 - - 2,670 -
Div Payout % - - 0.00% 530.97% - - 0.00% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 310,746 306,354 287,300 317,471 276,800 277,187 244,817 17.21%
NOSH 138,109 137,378 129,999 137,433 138,400 138,593 89,024 33.97%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 11.40% 7.08% 0.00% 8.72% 11.40% 2.75% 0.00% -
ROE 0.73% 0.46% -0.40% 0.49% 0.89% 0.18% -0.30% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 14.38 14.56 14.42 12.95 15.61 13.08 24.40 -29.68%
EPS 1.64 1.03 -0.83 1.13 1.79 0.47 -0.82 -
DPS 0.00 0.00 4.00 6.00 0.00 0.00 3.00 -
NAPS 2.25 2.23 2.21 2.31 2.00 2.00 2.75 -12.51%
Adjusted Per Share Value based on latest NOSH - 137,433
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 2.34 2.36 2.21 2.10 2.55 2.14 2.56 -5.80%
EPS 0.27 0.17 -0.14 0.18 0.29 0.06 -0.09 -
DPS 0.00 0.00 0.61 0.97 0.00 0.00 0.31 -
NAPS 0.3663 0.3611 0.3387 0.3742 0.3263 0.3267 0.2886 17.20%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 - -
Price 0.35 0.32 0.29 0.32 0.31 0.35 0.00 -
P/RPS 2.43 2.20 2.01 2.47 1.99 2.68 0.00 -
P/EPS 21.34 31.07 -32.78 28.32 17.41 97.21 0.00 -
EY 4.69 3.22 -3.05 3.53 5.74 1.03 0.00 -
DY 0.00 0.00 13.79 18.75 0.00 0.00 0.00 -
P/NAPS 0.16 0.14 0.13 0.14 0.16 0.18 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 08/11/01 20/09/01 30/05/01 02/04/01 16/11/00 30/08/00 31/05/00 -
Price 0.34 0.35 0.32 0.28 0.31 0.34 0.43 -
P/RPS 2.36 2.40 2.22 2.16 1.99 2.60 1.76 21.57%
P/EPS 20.73 33.98 -36.17 24.78 17.41 94.43 -52.44 -
EY 4.82 2.94 -2.76 4.04 5.74 1.06 -1.91 -
DY 0.00 0.00 12.50 21.43 0.00 0.00 6.98 -
P/NAPS 0.15 0.16 0.14 0.12 0.16 0.17 0.16 -4.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment