[UNICO] QoQ Quarter Result on 30-Jun-2000 [#1]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 168.36%
YoY--%
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 18,740 17,803 21,610 18,129 21,719 29,719 0 -100.00%
PBT 418 3,580 3,706 1,134 546 8,205 0 -100.00%
Tax -418 -2,027 -1,242 -635 -546 0 0 -100.00%
NP 0 1,553 2,464 499 0 8,205 0 -
-
NP to SH -1,150 1,553 2,464 499 -730 8,205 0 -100.00%
-
Tax Rate 100.00% 56.62% 33.51% 56.00% 100.00% 0.00% - -
Total Cost 18,740 16,250 19,146 17,630 21,719 21,514 0 -100.00%
-
Net Worth 287,300 317,471 276,800 277,187 244,817 153,033 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 5,199 8,246 - - 2,670 - - -100.00%
Div Payout % 0.00% 530.97% - - 0.00% - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 287,300 317,471 276,800 277,187 244,817 153,033 0 -100.00%
NOSH 129,999 137,433 138,400 138,593 89,024 6,822 0 -100.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 8.72% 11.40% 2.75% 0.00% 27.61% 0.00% -
ROE -0.40% 0.49% 0.89% 0.18% -0.30% 5.36% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 14.42 12.95 15.61 13.08 24.40 435.59 0.00 -100.00%
EPS -0.83 1.13 1.79 0.47 -0.82 120.26 0.00 -100.00%
DPS 4.00 6.00 0.00 0.00 3.00 0.00 0.00 -100.00%
NAPS 2.21 2.31 2.00 2.00 2.75 22.43 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 138,593
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 2.21 2.10 2.55 2.14 2.56 3.50 0.00 -100.00%
EPS -0.14 0.18 0.29 0.06 -0.09 0.97 0.00 -100.00%
DPS 0.61 0.97 0.00 0.00 0.31 0.00 0.00 -100.00%
NAPS 0.3387 0.3742 0.3263 0.3267 0.2886 0.1804 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 - - - -
Price 0.29 0.32 0.31 0.35 0.00 0.00 0.00 -
P/RPS 2.01 2.47 1.99 2.68 0.00 0.00 0.00 -100.00%
P/EPS -32.78 28.32 17.41 97.21 0.00 0.00 0.00 -100.00%
EY -3.05 3.53 5.74 1.03 0.00 0.00 0.00 -100.00%
DY 13.79 18.75 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.13 0.14 0.16 0.18 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 02/04/01 16/11/00 30/08/00 31/05/00 24/05/00 - -
Price 0.32 0.28 0.31 0.34 0.43 0.00 0.00 -
P/RPS 2.22 2.16 1.99 2.60 1.76 0.00 0.00 -100.00%
P/EPS -36.17 24.78 17.41 94.43 -52.44 0.00 0.00 -100.00%
EY -2.76 4.04 5.74 1.06 -1.91 0.00 0.00 -100.00%
DY 12.50 21.43 0.00 0.00 6.98 0.00 0.00 -100.00%
P/NAPS 0.14 0.12 0.16 0.17 0.16 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment