[PAOS] QoQ Quarter Result on 30-Nov-2021 [#2]

Stock
[PAOS] PAOS HOLDINGS BHD
Announcement Date
26-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
30-Nov-2021 [#2]
Profit Trend
QoQ- -10.64%
YoY- -292.58%
Quarter Report
Latest QR
Upcoming QR
PAOS's Result
PAOS's Financial Summary
View:
Show?
Quarter Result
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Revenue 154,981 147,352 82,871 76,452 71,995 123,324 113,481 23.02%
PBT -832 -129 -509 -1,154 -1,033 607 -407 60.86%
Tax -45 -192 -48 -63 -67 -446 -17 91.01%
NP -877 -321 -557 -1,217 -1,100 161 -424 62.12%
-
NP to SH -877 -321 -557 -1,217 -1,100 161 -424 62.12%
-
Tax Rate - - - - - 73.48% - -
Total Cost 155,858 147,673 83,428 77,669 73,095 123,163 113,905 23.18%
-
Net Worth 86,958 88,770 88,770 88,770 90,582 90,582 90,582 -2.67%
Dividend
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Net Worth 86,958 88,770 88,770 88,770 90,582 90,582 90,582 -2.67%
NOSH 181,164 181,164 181,164 181,164 181,164 181,164 181,164 0.00%
Ratio Analysis
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
NP Margin -0.57% -0.22% -0.67% -1.59% -1.53% 0.13% -0.37% -
ROE -1.01% -0.36% -0.63% -1.37% -1.21% 0.18% -0.47% -
Per Share
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 85.55 81.34 45.74 42.20 39.74 68.07 62.64 23.02%
EPS -0.48 -0.18 -0.31 -0.67 -0.61 0.09 -0.23 63.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.49 0.49 0.49 0.50 0.50 0.50 -2.67%
Adjusted Per Share Value based on latest NOSH - 181,164
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 85.55 81.34 45.74 42.20 39.74 68.07 62.64 23.02%
EPS -0.48 -0.18 -0.31 -0.67 -0.61 0.09 -0.23 63.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.49 0.49 0.49 0.50 0.50 0.50 -2.67%
Price Multiplier on Financial Quarter End Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 -
Price 0.335 0.285 0.29 0.36 0.405 0.295 0.295 -
P/RPS 0.39 0.35 0.63 0.85 1.02 0.43 0.47 -11.66%
P/EPS -69.20 -160.85 -94.32 -53.59 -66.70 331.95 -126.05 -32.88%
EY -1.45 -0.62 -1.06 -1.87 -1.50 0.30 -0.79 49.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.58 0.59 0.73 0.81 0.59 0.59 12.03%
Price Multiplier on Announcement Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 28/10/22 27/07/22 28/04/22 26/01/22 27/10/21 26/08/21 28/04/21 -
Price 0.265 0.265 0.295 0.29 0.46 0.40 0.335 -
P/RPS 0.31 0.33 0.64 0.69 1.16 0.59 0.53 -29.99%
P/EPS -54.74 -149.56 -95.95 -43.17 -75.76 450.10 -143.14 -47.22%
EY -1.83 -0.67 -1.04 -2.32 -1.32 0.22 -0.70 89.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.54 0.60 0.59 0.92 0.80 0.67 -12.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment