[PAOS] QoQ Quarter Result on 31-Aug-2022 [#1]

Announcement Date
28-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
31-Aug-2022 [#1]
Profit Trend
QoQ- -173.21%
YoY- 20.27%
View:
Show?
Quarter Result
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Revenue 205,439 152,975 170,555 154,981 147,352 82,871 76,452 93.40%
PBT 1,465 148 -161 -832 -129 -509 -1,154 -
Tax -310 -51 -258 -45 -192 -48 -63 189.58%
NP 1,155 97 -419 -877 -321 -557 -1,217 -
-
NP to SH 1,155 97 -419 -877 -321 -557 -1,217 -
-
Tax Rate 21.16% 34.46% - - - - - -
Total Cost 204,284 152,878 170,974 155,858 147,673 83,428 77,669 90.65%
-
Net Worth 88,770 86,958 86,958 86,958 88,770 88,770 88,770 0.00%
Dividend
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Net Worth 88,770 86,958 86,958 86,958 88,770 88,770 88,770 0.00%
NOSH 181,164 181,164 181,164 181,164 181,164 181,164 181,164 0.00%
Ratio Analysis
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
NP Margin 0.56% 0.06% -0.25% -0.57% -0.22% -0.67% -1.59% -
ROE 1.30% 0.11% -0.48% -1.01% -0.36% -0.63% -1.37% -
Per Share
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 113.40 84.44 94.14 85.55 81.34 45.74 42.20 93.40%
EPS 0.64 0.05 -0.23 -0.48 -0.18 -0.31 -0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.48 0.48 0.48 0.49 0.49 0.49 0.00%
Adjusted Per Share Value based on latest NOSH - 181,164
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 113.40 84.44 94.14 85.55 81.34 45.74 42.20 93.40%
EPS 0.64 0.05 -0.23 -0.48 -0.18 -0.31 -0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.48 0.48 0.48 0.49 0.49 0.49 0.00%
Price Multiplier on Financial Quarter End Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 0.285 0.265 0.26 0.335 0.285 0.29 0.36 -
P/RPS 0.25 0.31 0.28 0.39 0.35 0.63 0.85 -55.80%
P/EPS 44.70 494.93 -112.42 -69.20 -160.85 -94.32 -53.59 -
EY 2.24 0.20 -0.89 -1.45 -0.62 -1.06 -1.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.55 0.54 0.70 0.58 0.59 0.73 -14.22%
Price Multiplier on Announcement Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 26/07/23 26/04/23 18/01/23 28/10/22 27/07/22 28/04/22 26/01/22 -
Price 0.27 0.275 0.265 0.265 0.265 0.295 0.29 -
P/RPS 0.24 0.33 0.28 0.31 0.33 0.64 0.69 -50.57%
P/EPS 42.35 513.61 -114.58 -54.74 -149.56 -95.95 -43.17 -
EY 2.36 0.19 -0.87 -1.83 -0.67 -1.04 -2.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.57 0.55 0.55 0.54 0.60 0.59 -4.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment