[HUPSENG] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[HUPSENG] HUP SENG INDUSTRIES BHD
Announcement Date
16-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 225.61%
YoY- -5.47%
Quarter Report
Latest QR
Upcoming QR
HUPSENG's Result
HUPSENG's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 44,610 49,567 51,201 47,737 46,991 51,805 47,932 -4.66%
PBT 786 1,487 1,594 2,258 -219 4,152 3,243 -61.02%
Tax -182 -195 -738 -252 -1,378 -384 -729 -60.25%
NP 604 1,292 856 2,006 -1,597 3,768 2,514 -61.25%
-
NP to SH 604 1,292 856 2,006 -1,597 3,768 2,514 -61.25%
-
Tax Rate 23.16% 13.11% 46.30% 11.16% - 9.25% 22.48% -
Total Cost 44,006 48,275 50,345 45,731 48,588 48,037 45,418 -2.07%
-
Net Worth 113,623 120,186 118,523 117,717 60,000 121,799 117,600 -2.26%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - 6,580 - - - 4,319 - -
Div Payout % - 509.30% - - - 114.65% - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 113,623 120,186 118,523 117,717 60,000 121,799 117,600 -2.26%
NOSH 59,801 60,093 59,860 60,059 60,000 59,999 59,999 -0.21%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 1.35% 2.61% 1.67% 4.20% -3.40% 7.27% 5.24% -
ROE 0.53% 1.08% 0.72% 1.70% -2.66% 3.09% 2.14% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 74.60 82.48 85.53 79.48 78.32 86.34 79.89 -4.45%
EPS 1.01 2.15 1.43 3.34 -2.66 6.28 4.19 -61.16%
DPS 0.00 10.95 0.00 0.00 0.00 7.20 0.00 -
NAPS 1.90 2.00 1.98 1.96 1.00 2.03 1.96 -2.04%
Adjusted Per Share Value based on latest NOSH - 60,059
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 5.58 6.20 6.40 5.97 5.87 6.48 5.99 -4.60%
EPS 0.08 0.16 0.11 0.25 -0.20 0.47 0.31 -59.36%
DPS 0.00 0.82 0.00 0.00 0.00 0.54 0.00 -
NAPS 0.142 0.1502 0.1482 0.1471 0.075 0.1522 0.147 -2.27%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.69 0.67 0.70 0.84 0.82 0.81 0.89 -
P/RPS 0.92 0.81 0.82 1.06 1.05 0.94 1.11 -11.73%
P/EPS 68.32 31.16 48.95 25.15 -30.81 12.90 21.24 117.43%
EY 1.46 3.21 2.04 3.98 -3.25 7.75 4.71 -54.09%
DY 0.00 16.34 0.00 0.00 0.00 8.89 0.00 -
P/NAPS 0.36 0.34 0.35 0.43 0.82 0.40 0.45 -13.78%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 20/02/08 14/11/07 15/08/07 16/05/07 14/02/07 17/11/06 17/08/06 -
Price 0.70 0.67 0.71 0.78 0.86 0.86 0.84 -
P/RPS 0.94 0.81 0.83 0.98 1.10 1.00 1.05 -7.09%
P/EPS 69.31 31.16 49.65 23.35 -32.31 13.69 20.05 128.10%
EY 1.44 3.21 2.01 4.28 -3.09 7.30 4.99 -56.23%
DY 0.00 16.34 0.00 0.00 0.00 8.37 0.00 -
P/NAPS 0.37 0.34 0.36 0.40 0.86 0.42 0.43 -9.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment