[AURO] QoQ Quarter Result on 28-Feb-2003 [#2]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
05-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2003
Quarter
28-Feb-2003 [#2]
Profit Trend
QoQ- -38.42%
YoY- -57.99%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
Quarter Result
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Revenue 9,952 7,958 7,568 9,211 12,552 17,624 24,952 -45.78%
PBT 1,059 1,142 991 734 1,192 1,476 4,732 -63.10%
Tax 0 -32 0 0 0 -544 -4 -
NP 1,059 1,110 991 734 1,192 932 4,728 -63.08%
-
NP to SH 1,059 1,110 991 734 1,192 932 4,728 -63.08%
-
Tax Rate 0.00% 2.80% 0.00% 0.00% 0.00% 36.86% 0.08% -
Total Cost 8,893 6,848 6,577 8,477 11,360 16,692 20,224 -42.14%
-
Net Worth 95,470 91,035 90,308 89,356 96,000 75,724 92,999 1.76%
Dividend
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Div - - - 7,978 - - - -
Div Payout % - - - 1,086.96% - - - -
Equity
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Net Worth 95,470 91,035 90,308 89,356 96,000 75,724 92,999 1.76%
NOSH 80,227 79,856 79,919 79,782 79,999 64,722 59,999 21.35%
Ratio Analysis
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
NP Margin 10.64% 13.95% 13.09% 7.97% 9.50% 5.29% 18.95% -
ROE 1.11% 1.22% 1.10% 0.82% 1.24% 1.23% 5.08% -
Per Share
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
RPS 12.40 9.97 9.47 11.55 15.69 27.23 41.59 -55.33%
EPS 1.32 1.39 1.24 0.92 1.49 1.44 7.88 -69.57%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 1.19 1.14 1.13 1.12 1.20 1.17 1.55 -16.14%
Adjusted Per Share Value based on latest NOSH - 79,782
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
RPS 1.63 1.30 1.24 1.50 2.05 2.88 4.08 -45.72%
EPS 0.17 0.18 0.16 0.12 0.19 0.15 0.77 -63.43%
DPS 0.00 0.00 0.00 1.30 0.00 0.00 0.00 -
NAPS 0.156 0.1487 0.1475 0.146 0.1568 0.1237 0.1519 1.78%
Price Multiplier on Financial Quarter End Date
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Date 28/11/03 29/08/03 30/05/03 28/02/03 29/11/02 30/08/02 31/05/02 -
Price 4.08 3.80 3.98 3.90 4.20 5.10 5.40 -
P/RPS 32.89 38.13 42.03 33.78 26.77 18.73 12.98 85.75%
P/EPS 309.09 273.38 320.97 423.91 281.88 354.17 68.53 172.73%
EY 0.32 0.37 0.31 0.24 0.35 0.28 1.46 -63.61%
DY 0.00 0.00 0.00 2.56 0.00 0.00 0.00 -
P/NAPS 3.43 3.33 3.52 3.48 3.50 4.36 3.48 -0.95%
Price Multiplier on Announcement Date
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Date 07/01/04 31/10/03 12/08/03 05/05/03 03/03/03 21/10/02 19/07/02 -
Price 3.88 5.50 4.00 3.90 3.84 4.40 5.25 -
P/RPS 31.28 55.19 42.24 33.78 24.47 16.16 12.62 83.04%
P/EPS 293.94 395.68 322.58 423.91 257.72 305.56 66.62 168.76%
EY 0.34 0.25 0.31 0.24 0.39 0.33 1.50 -62.79%
DY 0.00 0.00 0.00 2.56 0.00 0.00 0.00 -
P/NAPS 3.26 4.82 3.54 3.48 3.20 3.76 3.39 -2.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment