[AURO] YoY Cumulative Quarter Result on 28-Feb-2003 [#2]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
05-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2003
Quarter
28-Feb-2003 [#2]
Profit Trend
QoQ- 61.58%
YoY- -39.64%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
Cumulative Result
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 15,337 19,797 18,483 21,763 15,892 29,147 0 -
PBT -412 1,243 1,996 1,926 3,191 5,936 0 -
Tax 0 0 0 0 0 -37 0 -
NP -412 1,243 1,996 1,926 3,191 5,899 0 -
-
NP to SH -412 1,243 1,996 1,926 3,191 5,899 0 -
-
Tax Rate - 0.00% 0.00% 0.00% 0.00% 0.62% - -
Total Cost 15,749 18,554 16,487 19,837 12,701 23,248 0 -
-
Net Worth 99,672 98,802 95,808 89,507 88,172 82,551 0 -
Dividend
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - - - 7,991 - - - -
Div Payout % - - - 414.94% - - - -
Equity
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 99,672 98,802 95,808 89,507 88,172 82,551 0 -
NOSH 316,923 318,717 79,840 79,917 59,981 57,327 0 -
Ratio Analysis
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin -2.69% 6.28% 10.80% 8.85% 20.08% 20.24% 0.00% -
ROE -0.41% 1.26% 2.08% 2.15% 3.62% 7.15% 0.00% -
Per Share
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 4.84 6.21 23.15 27.23 26.49 50.84 0.00 -
EPS -0.13 0.39 2.50 2.41 5.32 10.29 0.00 -
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 0.3145 0.31 1.20 1.12 1.47 1.44 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,782
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 2.55 3.29 3.07 3.62 2.64 4.85 0.00 -
EPS -0.07 0.21 0.33 0.32 0.53 0.98 0.00 -
DPS 0.00 0.00 0.00 1.33 0.00 0.00 0.00 -
NAPS 0.1658 0.1643 0.1594 0.1489 0.1467 0.1373 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 28/02/01 - -
Price 0.41 0.90 4.28 3.90 4.02 1.76 0.00 -
P/RPS 8.47 14.49 18.49 14.32 15.17 3.46 0.00 -
P/EPS -315.38 230.77 171.20 161.83 75.56 17.10 0.00 -
EY -0.32 0.43 0.58 0.62 1.32 5.85 0.00 -
DY 0.00 0.00 0.00 2.56 0.00 0.00 0.00 -
P/NAPS 1.30 2.90 3.57 3.48 2.73 1.22 0.00 -
Price Multiplier on Announcement Date
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 27/04/06 29/04/05 05/04/04 05/05/03 23/04/02 30/04/01 - -
Price 0.41 0.78 4.00 3.90 5.80 1.61 0.00 -
P/RPS 8.47 12.56 17.28 14.32 21.89 3.17 0.00 -
P/EPS -315.38 200.00 160.00 161.83 109.02 15.65 0.00 -
EY -0.32 0.50 0.63 0.62 0.92 6.39 0.00 -
DY 0.00 0.00 0.00 2.56 0.00 0.00 0.00 -
P/NAPS 1.30 2.52 3.33 3.48 3.95 1.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment