[AURO] QoQ Quarter Result on 30-Nov-2008 [#1]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
22-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
30-Nov-2008 [#1]
Profit Trend
QoQ- 28.98%
YoY- -3.2%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
Quarter Result
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Revenue 3,715 1,122 1,753 771 2,933 2,559 5,712 -24.87%
PBT -17,355 -1,597 -1,864 -1,644 -2,315 -911 -1,851 342.83%
Tax 0 0 0 0 0 0 0 -
NP -17,355 -1,597 -1,864 -1,644 -2,315 -911 -1,851 342.83%
-
NP to SH -17,355 -1,597 -1,864 -1,644 -2,315 -911 -1,851 342.83%
-
Tax Rate - - - - - - - -
Total Cost 21,070 2,719 3,617 2,415 5,248 3,470 7,563 97.62%
-
Net Worth 59,173 76,336 78,416 80,556 81,937 85,211 84,603 -21.15%
Dividend
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Net Worth 59,173 76,336 78,416 80,556 81,937 85,211 84,603 -21.15%
NOSH 320,202 319,400 321,379 322,352 321,449 325,357 319,137 0.22%
Ratio Analysis
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
NP Margin -467.16% -142.34% -106.33% -213.23% -78.93% -35.60% -32.41% -
ROE -29.33% -2.09% -2.38% -2.04% -2.83% -1.07% -2.19% -
Per Share
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 1.16 0.35 0.55 0.24 0.91 0.79 1.79 -25.05%
EPS -5.42 -0.50 -0.58 -0.51 -0.72 -0.28 -0.58 341.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1848 0.239 0.244 0.2499 0.2549 0.2619 0.2651 -21.32%
Adjusted Per Share Value based on latest NOSH - 322,352
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 0.61 0.18 0.29 0.13 0.48 0.42 0.93 -24.45%
EPS -2.84 -0.26 -0.30 -0.27 -0.38 -0.15 -0.30 345.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0967 0.1247 0.1281 0.1316 0.1339 0.1392 0.1382 -21.13%
Price Multiplier on Financial Quarter End Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 -
Price 0.25 0.14 0.45 0.15 0.14 0.24 0.22 -
P/RPS 21.55 39.85 82.50 62.71 15.34 30.51 12.29 45.26%
P/EPS -4.61 -28.00 -77.59 -29.41 -19.44 -85.71 -37.93 -75.36%
EY -21.68 -3.57 -1.29 -3.40 -5.14 -1.17 -2.64 305.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 0.59 1.84 0.60 0.55 0.92 0.83 38.18%
Price Multiplier on Announcement Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 30/10/09 29/07/09 29/04/09 22/01/09 29/10/08 29/07/08 24/04/08 -
Price 0.19 0.18 0.12 0.45 0.14 0.30 0.22 -
P/RPS 16.38 51.24 22.00 188.14 15.34 38.14 12.29 21.04%
P/EPS -3.51 -36.00 -20.69 -88.24 -19.44 -107.14 -37.93 -79.45%
EY -28.53 -2.78 -4.83 -1.13 -5.14 -0.93 -2.64 386.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.75 0.49 1.80 0.55 1.15 0.83 15.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment