[MHC] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
22-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 12.55%
YoY- 258.05%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 14,480 17,685 13,794 11,102 10,065 10,214 7,333 57.20%
PBT 2,970 3,017 457 729 750 2,406 101 846.85%
Tax -940 -652 -205 -209 -288 -770 -101 340.66%
NP 2,030 2,365 252 520 462 1,636 0 -
-
NP to SH 2,030 2,365 252 520 462 1,636 -5 -
-
Tax Rate 31.65% 21.61% 44.86% 28.67% 38.40% 32.00% 100.00% -
Total Cost 12,450 15,320 13,542 10,582 9,603 8,578 7,333 42.18%
-
Net Worth 109,404 107,500 104,579 105,268 105,690 104,855 82,000 21.12%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 109,404 107,500 104,579 105,268 105,690 104,855 82,000 21.12%
NOSH 63,239 63,235 62,999 63,414 63,287 63,166 50,000 16.90%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 14.02% 13.37% 1.83% 4.68% 4.59% 16.02% 0.00% -
ROE 1.86% 2.20% 0.24% 0.49% 0.44% 1.56% -0.01% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 22.90 27.97 21.90 17.51 15.90 16.17 14.67 34.45%
EPS 3.21 3.74 0.40 0.82 0.73 2.59 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.70 1.66 1.66 1.67 1.66 1.64 3.61%
Adjusted Per Share Value based on latest NOSH - 63,414
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 7.37 9.00 7.02 5.65 5.12 5.20 3.73 57.26%
EPS 1.03 1.20 0.13 0.26 0.24 0.83 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5566 0.547 0.5321 0.5356 0.5377 0.5335 0.4172 21.12%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 -
Price 0.61 0.56 0.64 0.61 0.48 0.41 0.36 -
P/RPS 2.66 2.00 2.92 3.48 3.02 2.54 2.45 5.61%
P/EPS 19.00 14.97 160.00 74.39 65.75 15.83 -3,600.00 -
EY 5.26 6.68 0.63 1.34 1.52 6.32 -0.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.33 0.39 0.37 0.29 0.25 0.22 36.16%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 21/11/02 21/08/02 22/05/02 26/02/02 21/11/01 20/09/01 -
Price 0.60 0.61 0.64 0.67 0.58 0.47 0.42 -
P/RPS 2.62 2.18 2.92 3.83 3.65 2.91 2.86 -5.66%
P/EPS 18.69 16.31 160.00 81.71 79.45 18.15 -4,200.00 -
EY 5.35 6.13 0.63 1.22 1.26 5.51 -0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.39 0.40 0.35 0.28 0.26 21.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment