[HTPADU] QoQ Quarter Result on 30-Jun-2001 [#2]

Stock
[HTPADU] HEITECH PADU BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -63.33%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HTPADU's Result
HTPADU's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 49,048 92,640 54,775 35,513 32,845 68,365 37,174 20.31%
PBT 9,366 18,595 8,813 3,729 9,308 17,545 7,229 18.86%
Tax -9,366 -7,694 -2,750 -1,068 -2,052 -7,467 -1,869 193.12%
NP 0 10,901 6,063 2,661 7,256 10,078 5,360 -
-
NP to SH 0 10,901 6,063 2,661 7,256 10,078 5,360 -
-
Tax Rate 100.00% 41.38% 31.20% 28.64% 22.05% 42.56% 25.85% -
Total Cost 49,048 81,739 48,712 32,852 25,589 58,287 31,814 33.49%
-
Net Worth 146,359 139,161 127,179 124,531 121,600 114,477 85,732 42.88%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - 3,999 - - - - -
Div Payout % - - 65.96% - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 146,359 139,161 127,179 124,531 121,600 114,477 85,732 42.88%
NOSH 79,977 79,977 79,986 79,909 80,000 80,054 67,506 11.97%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 11.77% 11.07% 7.49% 22.09% 14.74% 14.42% -
ROE 0.00% 7.83% 4.77% 2.14% 5.97% 8.80% 6.25% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 61.33 115.83 68.48 44.44 41.06 85.40 55.07 7.44%
EPS 8.74 13.63 7.58 3.33 9.07 12.60 7.94 6.61%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.74 1.59 1.5584 1.52 1.43 1.27 27.60%
Adjusted Per Share Value based on latest NOSH - 79,909
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 44.05 83.20 49.19 31.89 29.50 61.40 33.39 20.30%
EPS 8.74 9.79 5.45 2.39 6.52 9.05 4.81 48.95%
DPS 0.00 0.00 3.59 0.00 0.00 0.00 0.00 -
NAPS 1.3144 1.2498 1.1422 1.1184 1.0921 1.0281 0.77 42.87%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 - -
Price 4.68 4.08 3.54 3.76 3.26 3.10 0.00 -
P/RPS 7.63 3.52 5.17 8.46 7.94 3.63 0.00 -
P/EPS 53.55 29.93 46.70 112.91 35.94 24.62 0.00 -
EY 1.87 3.34 2.14 0.89 2.78 4.06 0.00 -
DY 0.00 0.00 1.41 0.00 0.00 0.00 0.00 -
P/NAPS 2.56 2.34 2.23 2.41 2.14 2.17 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 20/05/02 20/02/02 23/11/01 29/08/01 16/07/01 27/02/01 09/01/01 -
Price 5.00 4.24 3.90 4.12 3.90 3.48 3.18 -
P/RPS 8.15 3.66 5.70 9.27 9.50 4.08 5.77 25.91%
P/EPS 57.21 31.11 51.45 123.72 43.00 27.64 40.05 26.86%
EY 1.75 3.21 1.94 0.81 2.33 3.62 2.50 -21.17%
DY 0.00 0.00 1.28 0.00 0.00 0.00 0.00 -
P/NAPS 2.73 2.44 2.45 2.64 2.57 2.43 2.50 6.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment