[HTPADU] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[HTPADU] HEITECH PADU BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 36.69%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HTPADU's Result
HTPADU's Financial Summary
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 118,232 102,168 100,575 77,248 0 -
PBT 15,541 13,917 13,726 13,037 0 -
Tax -5,342 -4,432 -3,546 -3,119 0 -
NP 10,199 9,485 10,180 9,918 0 -
-
NP to SH 10,199 9,485 10,180 9,918 0 -
-
Tax Rate 34.37% 31.85% 25.83% 23.92% - -
Total Cost 108,033 92,683 90,395 67,330 0 -
-
Net Worth 179,982 162,914 150,340 124,646 0 -
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - 3,598 - - - -
Div Payout % - 37.93% - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 179,982 162,914 150,340 124,646 0 -
NOSH 99,990 99,947 79,968 79,983 15,000 60.62%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 8.63% 9.28% 10.12% 12.84% 0.00% -
ROE 5.67% 5.82% 6.77% 7.96% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 118.24 102.22 125.77 96.58 0.00 -
EPS 10.20 9.49 12.73 12.40 0.00 -
DPS 0.00 3.60 0.00 0.00 0.00 -
NAPS 1.80 1.63 1.88 1.5584 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,909
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 111.13 96.03 94.54 72.61 0.00 -
EPS 9.59 8.92 9.57 9.32 0.00 -
DPS 0.00 3.38 0.00 0.00 0.00 -
NAPS 1.6918 1.5313 1.4131 1.1716 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 - -
Price 2.56 3.42 4.76 3.76 0.00 -
P/RPS 2.17 3.35 3.78 3.89 0.00 -
P/EPS 25.10 36.04 37.39 30.32 0.00 -
EY 3.98 2.77 2.67 3.30 0.00 -
DY 0.00 1.05 0.00 0.00 0.00 -
P/NAPS 1.42 2.10 2.53 2.41 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 19/08/04 12/08/03 21/08/02 29/08/01 - -
Price 2.52 3.66 4.00 4.12 0.00 -
P/RPS 2.13 3.58 3.18 4.27 0.00 -
P/EPS 24.71 38.57 31.42 33.23 0.00 -
EY 4.05 2.59 3.18 3.01 0.00 -
DY 0.00 0.98 0.00 0.00 0.00 -
P/NAPS 1.40 2.25 2.13 2.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment