[FAREAST] QoQ Quarter Result on 30-Jun-2002 [#2]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
26-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 12,280 18,107 19,409 12,278 8,109 10,352 14,564 -10.75%
PBT 6,010 14,423 12,040 4,273 2,817 7,137 1,591 142.74%
Tax -1,579 -3,488 -4,902 -4,273 -1,070 -2,735 -1,134 24.71%
NP 4,431 10,935 7,138 0 1,747 4,402 457 355.32%
-
NP to SH 4,431 10,935 7,138 0 1,747 4,402 457 355.32%
-
Tax Rate 26.27% 24.18% 40.71% 100.00% 37.98% 38.32% 71.28% -
Total Cost 7,849 7,172 12,271 12,278 6,362 5,950 14,107 -32.37%
-
Net Worth 355,737 309,350 370,703 367,239 364,163 339,846 341,514 2.76%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - 6,187 3,084 - - - - -
Div Payout % - 56.58% 43.21% - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 355,737 309,350 370,703 367,239 364,163 339,846 341,514 2.76%
NOSH 62,851 61,870 61,681 61,514 61,514 61,566 61,756 1.17%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 36.08% 60.39% 36.78% 0.00% 21.54% 42.52% 3.14% -
ROE 1.25% 3.53% 1.93% 0.00% 0.48% 1.30% 0.13% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 19.54 29.27 31.47 19.96 13.18 16.81 23.58 -11.78%
EPS 7.05 17.68 11.58 5.37 2.84 7.15 0.74 350.02%
DPS 0.00 10.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 5.66 5.00 6.01 5.97 5.92 5.52 5.53 1.56%
Adjusted Per Share Value based on latest NOSH - 61,514
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 2.07 3.05 3.27 2.07 1.37 1.74 2.45 -10.63%
EPS 0.75 1.84 1.20 5.37 0.29 0.74 0.08 345.21%
DPS 0.00 1.04 0.52 0.00 0.00 0.00 0.00 -
NAPS 0.599 0.5209 0.6242 0.6184 0.6132 0.5723 0.5751 2.75%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 1.38 1.35 1.30 1.14 1.03 0.98 0.79 -
P/RPS 7.06 4.61 4.13 5.71 7.81 5.83 3.35 64.45%
P/EPS 19.57 7.64 11.23 21.23 36.27 13.71 106.76 -67.76%
EY 5.11 13.09 8.90 4.71 2.76 7.30 0.94 209.48%
DY 0.00 7.41 3.85 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.27 0.22 0.19 0.17 0.18 0.14 43.28%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 19/05/03 27/02/03 29/11/02 26/08/02 16/05/02 27/02/02 26/11/01 -
Price 1.45 1.41 1.33 1.49 1.14 1.01 0.94 -
P/RPS 7.42 4.82 4.23 7.47 8.65 6.01 3.99 51.28%
P/EPS 20.57 7.98 11.49 27.75 40.14 14.13 127.03 -70.32%
EY 4.86 12.53 8.70 3.60 2.49 7.08 0.79 236.11%
DY 0.00 7.09 3.76 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.22 0.25 0.19 0.18 0.17 32.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment