[FAREAST] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
16-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -60.31%
YoY- 179.07%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 18,107 19,409 12,278 8,109 10,352 14,564 8,892 60.44%
PBT 14,423 12,040 4,273 2,817 7,137 1,591 4,918 104.48%
Tax -3,488 -4,902 -4,273 -1,070 -2,735 -1,134 -899 146.30%
NP 10,935 7,138 0 1,747 4,402 457 4,019 94.53%
-
NP to SH 10,935 7,138 0 1,747 4,402 457 4,019 94.53%
-
Tax Rate 24.18% 40.71% 100.00% 37.98% 38.32% 71.28% 18.28% -
Total Cost 7,172 12,271 12,278 6,362 5,950 14,107 4,873 29.29%
-
Net Worth 309,350 370,703 367,239 364,163 339,846 341,514 339,767 -6.04%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 6,187 3,084 - - - - - -
Div Payout % 56.58% 43.21% - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 309,350 370,703 367,239 364,163 339,846 341,514 339,767 -6.04%
NOSH 61,870 61,681 61,514 61,514 61,566 61,756 55,974 6.88%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 60.39% 36.78% 0.00% 21.54% 42.52% 3.14% 45.20% -
ROE 3.53% 1.93% 0.00% 0.48% 1.30% 0.13% 1.18% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 29.27 31.47 19.96 13.18 16.81 23.58 15.89 50.10%
EPS 17.68 11.58 5.37 2.84 7.15 0.74 7.18 82.05%
DPS 10.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.00 6.01 5.97 5.92 5.52 5.53 6.07 -12.09%
Adjusted Per Share Value based on latest NOSH - 61,514
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 3.05 3.27 2.07 1.37 1.74 2.45 1.50 60.29%
EPS 1.84 1.20 5.37 0.29 0.74 0.08 0.68 93.82%
DPS 1.04 0.52 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5209 0.6242 0.6184 0.6132 0.5723 0.5751 0.5722 -6.05%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 1.35 1.30 1.14 1.03 0.98 0.79 0.86 -
P/RPS 4.61 4.13 5.71 7.81 5.83 3.35 5.41 -10.09%
P/EPS 7.64 11.23 21.23 36.27 13.71 106.76 11.98 -25.84%
EY 13.09 8.90 4.71 2.76 7.30 0.94 8.35 34.83%
DY 7.41 3.85 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.22 0.19 0.17 0.18 0.14 0.14 54.75%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 29/11/02 26/08/02 16/05/02 27/02/02 26/11/01 28/08/01 -
Price 1.41 1.33 1.49 1.14 1.01 0.94 0.93 -
P/RPS 4.82 4.23 7.47 8.65 6.01 3.99 5.85 -12.08%
P/EPS 7.98 11.49 27.75 40.14 14.13 127.03 12.95 -27.52%
EY 12.53 8.70 3.60 2.49 7.08 0.79 7.72 37.98%
DY 7.09 3.76 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.22 0.25 0.19 0.18 0.17 0.15 51.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment