[FAREAST] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 863.24%
YoY- 44.95%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 19,409 12,278 8,109 10,352 14,564 8,892 7,434 89.49%
PBT 12,040 4,273 2,817 7,137 1,591 4,918 1,627 279.28%
Tax -4,902 -4,273 -1,070 -2,735 -1,134 -899 -1,001 188.09%
NP 7,138 0 1,747 4,402 457 4,019 626 405.85%
-
NP to SH 7,138 0 1,747 4,402 457 4,019 626 405.85%
-
Tax Rate 40.71% 100.00% 37.98% 38.32% 71.28% 18.28% 61.52% -
Total Cost 12,271 12,278 6,362 5,950 14,107 4,873 6,808 48.05%
-
Net Worth 370,703 367,239 364,163 339,846 341,514 339,767 329,208 8.22%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 3,084 - - - - - - -
Div Payout % 43.21% - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 370,703 367,239 364,163 339,846 341,514 339,767 329,208 8.22%
NOSH 61,681 61,514 61,514 61,566 61,756 55,974 55,892 6.78%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 36.78% 0.00% 21.54% 42.52% 3.14% 45.20% 8.42% -
ROE 1.93% 0.00% 0.48% 1.30% 0.13% 1.18% 0.19% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 31.47 19.96 13.18 16.81 23.58 15.89 13.30 77.47%
EPS 11.58 5.37 2.84 7.15 0.74 7.18 1.12 373.92%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.01 5.97 5.92 5.52 5.53 6.07 5.89 1.35%
Adjusted Per Share Value based on latest NOSH - 61,566
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 3.27 2.07 1.37 1.74 2.45 1.50 1.25 89.74%
EPS 1.20 5.37 0.29 0.74 0.08 0.68 0.11 391.16%
DPS 0.52 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6242 0.6184 0.6132 0.5723 0.5751 0.5722 0.5544 8.21%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.30 1.14 1.03 0.98 0.79 0.86 0.85 -
P/RPS 4.13 5.71 7.81 5.83 3.35 5.41 6.39 -25.22%
P/EPS 11.23 21.23 36.27 13.71 106.76 11.98 75.89 -71.99%
EY 8.90 4.71 2.76 7.30 0.94 8.35 1.32 256.48%
DY 3.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.19 0.17 0.18 0.14 0.14 0.14 35.12%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 26/08/02 16/05/02 27/02/02 26/11/01 28/08/01 30/05/01 -
Price 1.33 1.49 1.14 1.01 0.94 0.93 0.85 -
P/RPS 4.23 7.47 8.65 6.01 3.99 5.85 6.39 -24.02%
P/EPS 11.49 27.75 40.14 14.13 127.03 12.95 75.89 -71.56%
EY 8.70 3.60 2.49 7.08 0.79 7.72 1.32 251.12%
DY 3.76 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.25 0.19 0.18 0.17 0.15 0.14 35.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment