[FAREAST] QoQ Quarter Result on 30-Jun-2020 [#2]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 535.89%
YoY- 220.43%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 119,751 205,615 259,133 120,911 82,123 102,197 106,760 7.94%
PBT 34,598 34,208 51,580 30,012 -3,487 58,137 23,715 28.60%
Tax -6,424 8,140 -9,803 -5,081 -2,294 -9,167 -4,207 32.56%
NP 28,174 42,348 41,777 24,931 -5,781 48,970 19,508 27.73%
-
NP to SH 26,860 39,675 39,346 24,715 -5,670 45,966 18,577 27.83%
-
Tax Rate 18.57% -23.80% 19.01% 16.93% - 15.77% 17.74% -
Total Cost 91,577 163,267 217,356 95,980 87,904 53,227 87,252 3.27%
-
Net Worth 1,211,429 1,181,737 1,157,984 1,122,353 1,098,600 1,157,984 1,110,477 5.96%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 11,876 118 - - - 59 -
Div Payout % - 29.94% 0.30% - - - 0.32% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 1,211,429 1,181,737 1,157,984 1,122,353 1,098,600 1,157,984 1,110,477 5.96%
NOSH 593,838 593,838 593,838 593,838 593,838 593,838 593,838 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 23.53% 20.60% 16.12% 20.62% -7.04% 47.92% 18.27% -
ROE 2.22% 3.36% 3.40% 2.20% -0.52% 3.97% 1.67% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 20.17 34.62 43.64 20.36 13.83 17.21 17.98 7.95%
EPS 4.52 6.68 6.63 4.16 -0.95 7.74 3.13 27.73%
DPS 0.00 2.00 0.02 0.00 0.00 0.00 0.01 -
NAPS 2.04 1.99 1.95 1.89 1.85 1.95 1.87 5.96%
Adjusted Per Share Value based on latest NOSH - 593,838
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 20.17 34.62 43.64 20.36 13.83 17.21 17.98 7.95%
EPS 4.52 6.68 6.63 4.16 -0.95 7.74 3.13 27.73%
DPS 0.00 2.00 0.02 0.00 0.00 0.00 0.01 -
NAPS 2.04 1.99 1.95 1.89 1.85 1.95 1.87 5.96%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 2.85 2.82 2.55 2.40 2.00 2.79 2.68 -
P/RPS 14.13 8.14 5.84 11.79 14.46 16.21 14.91 -3.51%
P/EPS 63.01 42.21 38.49 57.67 -209.47 36.04 85.67 -18.50%
EY 1.59 2.37 2.60 1.73 -0.48 2.77 1.17 22.66%
DY 0.00 0.71 0.01 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.42 1.31 1.27 1.08 1.43 1.43 -1.40%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 24/02/21 26/11/20 25/08/20 18/06/20 25/02/20 19/11/19 -
Price 2.92 0.00 2.85 2.22 2.30 2.65 2.50 -
P/RPS 14.48 0.00 6.53 10.90 16.63 15.40 13.91 2.71%
P/EPS 64.56 0.00 43.01 53.34 -240.89 34.24 79.92 -13.25%
EY 1.55 0.00 2.32 1.87 -0.42 2.92 1.25 15.40%
DY 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.00 1.46 1.17 1.24 1.36 1.34 4.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment