[FAREAST] YoY TTM Result on 30-Jun-2020 [#2]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 25.53%
YoY- 94.97%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 564,558 850,618 738,216 411,991 345,214 495,271 409,715 5.48%
PBT 138,312 297,520 163,126 108,377 50,373 170,033 194,462 -5.51%
Tax -25,108 -50,996 -16,021 -20,749 -10,859 -31,406 -29,629 -2.72%
NP 113,204 246,524 147,105 87,628 39,514 138,627 164,833 -6.06%
-
NP to SH 111,580 234,277 138,420 83,588 42,872 101,289 154,184 -5.24%
-
Tax Rate 18.15% 17.14% 9.82% 19.15% 21.56% 18.47% 15.24% -
Total Cost 451,354 604,094 591,111 324,363 305,700 356,644 244,882 10.72%
-
Net Worth 1,371,765 1,377,704 1,211,429 1,122,353 1,104,538 964,279 1,343,205 0.35%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 154,397 1,068 41,687 59 138 141 282 185.88%
Div Payout % 138.37% 0.46% 30.12% 0.07% 0.32% 0.14% 0.18% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 1,371,765 1,377,704 1,211,429 1,122,353 1,104,538 964,279 1,343,205 0.35%
NOSH 593,838 593,838 593,838 593,838 593,838 141,390 141,390 27.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 20.05% 28.98% 19.93% 21.27% 11.45% 27.99% 40.23% -
ROE 8.13% 17.00% 11.43% 7.45% 3.88% 10.50% 11.48% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 95.07 143.24 124.31 69.38 58.13 350.29 289.78 -16.94%
EPS 18.79 39.45 23.31 14.08 7.22 71.64 109.05 -25.39%
DPS 26.00 0.18 7.02 0.01 0.02 0.10 0.20 124.98%
NAPS 2.31 2.32 2.04 1.89 1.86 6.82 9.50 -20.98%
Adjusted Per Share Value based on latest NOSH - 593,838
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 95.07 143.24 124.31 69.38 58.13 83.40 68.99 5.48%
EPS 18.79 39.45 23.31 14.08 7.22 17.06 25.96 -5.24%
DPS 26.00 0.18 7.02 0.01 0.02 0.02 0.05 183.43%
NAPS 2.31 2.32 2.04 1.89 1.86 1.6238 2.2619 0.35%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 3.70 3.61 2.90 2.40 2.58 10.50 8.80 -
P/RPS 3.89 2.52 2.33 3.46 4.44 3.00 3.04 4.19%
P/EPS 19.69 9.15 12.44 17.05 35.74 14.66 8.07 16.01%
EY 5.08 10.93 8.04 5.86 2.80 6.82 12.39 -13.80%
DY 7.03 0.05 2.42 0.00 0.01 0.01 0.02 165.53%
P/NAPS 1.60 1.56 1.42 1.27 1.39 1.54 0.93 9.45%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 23/08/23 24/08/22 25/08/21 25/08/20 28/08/19 09/08/18 24/08/17 -
Price 3.59 3.70 2.90 2.22 2.68 14.48 8.90 -
P/RPS 3.78 2.58 2.33 3.20 4.61 4.13 3.07 3.52%
P/EPS 19.11 9.38 12.44 15.77 37.12 20.21 8.16 15.23%
EY 5.23 10.66 8.04 6.34 2.69 4.95 12.25 -13.21%
DY 7.24 0.05 2.42 0.00 0.01 0.01 0.02 166.84%
P/NAPS 1.55 1.59 1.42 1.17 1.44 2.12 0.94 8.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment