[FAREAST] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -20.72%
YoY- 41.75%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 85,837 74,117 106,703 129,909 142,400 147,613 96,913 -7.77%
PBT 19,411 19,770 20,398 51,100 61,180 48,522 38,466 -36.64%
Tax -3,920 -4,106 -2,690 -10,455 -9,807 -10,177 -8,470 -40.19%
NP 15,491 15,664 17,708 40,645 51,373 38,345 29,996 -35.65%
-
NP to SH 14,414 14,276 15,167 37,286 47,030 33,129 26,573 -33.51%
-
Tax Rate 20.19% 20.77% 13.19% 20.46% 16.03% 20.97% 22.02% -
Total Cost 70,346 58,453 88,995 89,264 91,027 109,268 66,917 3.39%
-
Net Worth 656,909 659,518 541,645 635,633 613,376 585,026 552,377 12.26%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 312 - - 10,143 405 - - -
Div Payout % 2.17% - - 27.20% 0.86% - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 656,909 659,518 541,645 635,633 613,376 585,026 552,377 12.26%
NOSH 135,725 135,703 135,411 135,241 135,104 135,110 135,055 0.33%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 18.05% 21.13% 16.60% 31.29% 36.08% 25.98% 30.95% -
ROE 2.19% 2.16% 2.80% 5.87% 7.67% 5.66% 4.81% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 63.24 54.62 78.80 96.06 105.40 109.25 71.76 -8.08%
EPS 10.62 10.52 11.20 27.57 34.81 24.52 19.68 -33.74%
DPS 0.23 0.00 0.00 7.50 0.30 0.00 0.00 -
NAPS 4.84 4.86 4.00 4.70 4.54 4.33 4.09 11.89%
Adjusted Per Share Value based on latest NOSH - 135,241
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 14.45 12.48 17.97 21.88 23.98 24.86 16.32 -7.79%
EPS 2.43 2.40 2.55 6.28 7.92 5.58 4.47 -33.41%
DPS 0.05 0.00 0.00 1.71 0.07 0.00 0.00 -
NAPS 1.1062 1.1106 0.9121 1.0704 1.0329 0.9852 0.9302 12.25%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 6.15 5.40 5.15 6.20 7.70 6.30 5.95 -
P/RPS 9.72 9.89 6.54 6.45 7.31 5.77 8.29 11.20%
P/EPS 57.91 51.33 45.98 22.49 22.12 25.69 30.24 54.27%
EY 1.73 1.95 2.17 4.45 4.52 3.89 3.31 -35.14%
DY 0.04 0.00 0.00 1.21 0.04 0.00 0.00 -
P/NAPS 1.27 1.11 1.29 1.32 1.70 1.45 1.45 -8.46%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 19/08/09 28/05/09 27/02/09 25/11/08 21/08/08 22/05/08 26/02/08 -
Price 6.58 6.15 5.25 5.20 6.50 6.75 6.20 -
P/RPS 10.40 11.26 6.66 5.41 6.17 6.18 8.64 13.16%
P/EPS 61.96 58.46 46.87 18.86 18.67 27.53 31.51 57.01%
EY 1.61 1.71 2.13 5.30 5.36 3.63 3.17 -36.36%
DY 0.03 0.00 0.00 1.44 0.05 0.00 0.00 -
P/NAPS 1.36 1.27 1.31 1.11 1.43 1.56 1.52 -7.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment