[FAREAST] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
21-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 41.96%
YoY- 207.37%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 74,117 106,703 129,909 142,400 147,613 96,913 122,743 -28.53%
PBT 19,770 20,398 51,100 61,180 48,522 38,466 41,370 -38.84%
Tax -4,106 -2,690 -10,455 -9,807 -10,177 -8,470 -8,242 -37.13%
NP 15,664 17,708 40,645 51,373 38,345 29,996 33,128 -39.27%
-
NP to SH 14,276 15,167 37,286 47,030 33,129 26,573 26,304 -33.43%
-
Tax Rate 20.77% 13.19% 20.46% 16.03% 20.97% 22.02% 19.92% -
Total Cost 58,453 88,995 89,264 91,027 109,268 66,917 89,615 -24.76%
-
Net Worth 659,518 541,645 635,633 613,376 585,026 552,377 533,098 15.22%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - 10,143 405 - - 13,496 -
Div Payout % - - 27.20% 0.86% - - 51.31% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 659,518 541,645 635,633 613,376 585,026 552,377 533,098 15.22%
NOSH 135,703 135,411 135,241 135,104 135,110 135,055 134,961 0.36%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 21.13% 16.60% 31.29% 36.08% 25.98% 30.95% 26.99% -
ROE 2.16% 2.80% 5.87% 7.67% 5.66% 4.81% 4.93% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 54.62 78.80 96.06 105.40 109.25 71.76 90.95 -28.79%
EPS 10.52 11.20 27.57 34.81 24.52 19.68 19.49 -33.68%
DPS 0.00 0.00 7.50 0.30 0.00 0.00 10.00 -
NAPS 4.86 4.00 4.70 4.54 4.33 4.09 3.95 14.80%
Adjusted Per Share Value based on latest NOSH - 135,104
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 12.48 17.97 21.88 23.98 24.86 16.32 20.67 -28.54%
EPS 2.40 2.55 6.28 7.92 5.58 4.47 4.43 -33.51%
DPS 0.00 0.00 1.71 0.07 0.00 0.00 2.27 -
NAPS 1.1106 0.9121 1.0704 1.0329 0.9852 0.9302 0.8977 15.22%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 5.40 5.15 6.20 7.70 6.30 5.95 5.35 -
P/RPS 9.89 6.54 6.45 7.31 5.77 8.29 5.88 41.38%
P/EPS 51.33 45.98 22.49 22.12 25.69 30.24 27.45 51.72%
EY 1.95 2.17 4.45 4.52 3.89 3.31 3.64 -34.01%
DY 0.00 0.00 1.21 0.04 0.00 0.00 1.87 -
P/NAPS 1.11 1.29 1.32 1.70 1.45 1.45 1.35 -12.22%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 27/02/09 25/11/08 21/08/08 22/05/08 26/02/08 22/11/07 -
Price 6.15 5.25 5.20 6.50 6.75 6.20 5.80 -
P/RPS 11.26 6.66 5.41 6.17 6.18 8.64 6.38 45.99%
P/EPS 58.46 46.87 18.86 18.67 27.53 31.51 29.76 56.78%
EY 1.71 2.13 5.30 5.36 3.63 3.17 3.36 -36.23%
DY 0.00 0.00 1.44 0.05 0.00 0.00 1.72 -
P/NAPS 1.27 1.31 1.11 1.43 1.56 1.52 1.47 -9.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment