[TIMECOM] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[TIMECOM] TIME DOTCOM BHD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 8.34%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TIMECOM's Result
TIMECOM's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 220,076 228,999 245,025 249,598 239,190 231,862 0 -
PBT -54,065 -13,659 -129,273 36,509 33,840 16,590 0 -
Tax 54,065 13,659 -302 -54 -190 -352 0 -
NP 0 0 -129,575 36,455 33,650 16,238 0 -
-
NP to SH -54,161 -14,018 -129,575 36,455 33,650 16,238 0 -
-
Tax Rate - - - 0.15% 0.56% 2.12% - -
Total Cost 220,076 228,999 374,600 213,143 205,540 215,624 0 -
-
Net Worth 4,332,880 3,971,766 4,236,106 4,763,453 5,047,500 5,250,286 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 4,332,880 3,971,766 4,236,106 4,763,453 5,047,500 5,250,286 0 -
NOSH 2,579,095 2,336,333 2,491,827 2,430,333 2,588,461 2,706,333 0 -
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% -52.88% 14.61% 14.07% 7.00% 0.00% -
ROE -1.25% -0.35% -3.06% 0.77% 0.67% 0.31% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 8.53 9.80 9.83 10.27 9.24 8.57 0.00 -
EPS -2.10 -0.60 -5.20 1.50 1.30 0.60 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.70 1.70 1.96 1.95 1.94 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,430,333
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 11.90 12.39 13.25 13.50 12.94 12.54 0.00 -
EPS -2.93 -0.76 -7.01 1.97 1.82 0.88 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3436 2.1483 2.2913 2.5765 2.7301 2.8398 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 - -
Price 10.30 11.85 12.00 10.85 10.00 10.40 0.00 -
P/RPS 120.71 120.90 122.04 105.65 108.22 121.39 0.00 -
P/EPS -490.48 -1,975.00 -230.77 723.33 769.23 1,733.33 0.00 -
EY -0.20 -0.05 -0.43 0.14 0.13 0.06 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.13 6.97 7.06 5.54 5.13 5.36 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 31/05/02 28/02/02 26/11/01 24/08/01 24/05/01 09/03/01 -
Price 9.50 11.85 11.40 12.50 13.10 11.00 0.00 -
P/RPS 111.33 120.90 115.93 121.71 141.77 128.39 0.00 -
P/EPS -452.38 -1,975.00 -219.23 833.33 1,007.69 1,833.33 0.00 -
EY -0.22 -0.05 -0.46 0.12 0.10 0.05 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.65 6.97 6.71 6.38 6.72 5.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment