[TIMECOM] QoQ Quarter Result on 31-Dec-2000 [#4]

Announcement Date
09-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 249,598 239,190 231,862 0 0 0 0 -
PBT 36,509 33,840 16,590 0 0 0 0 -
Tax -54 -190 -352 0 0 0 0 -
NP 36,455 33,650 16,238 0 0 0 0 -
-
NP to SH 36,455 33,650 16,238 0 0 0 0 -
-
Tax Rate 0.15% 0.56% 2.12% - - - - -
Total Cost 213,143 205,540 215,624 0 0 0 0 -
-
Net Worth 4,763,453 5,047,500 5,250,286 0 0 0 0 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 4,763,453 5,047,500 5,250,286 0 0 0 0 -
NOSH 2,430,333 2,588,461 2,706,333 0 0 0 0 -
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 14.61% 14.07% 7.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.77% 0.67% 0.31% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 10.27 9.24 8.57 0.00 0.00 0.00 0.00 -
EPS 1.50 1.30 0.60 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.96 1.95 1.94 0.00 0.00 0.00 1.85 3.92%
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 13.50 12.94 12.54 0.00 0.00 0.00 0.00 -
EPS 1.97 1.82 0.88 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5765 2.7301 2.8398 0.00 0.00 0.00 1.85 24.68%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 - - - - -
Price 10.85 10.00 10.40 0.00 0.00 0.00 0.00 -
P/RPS 105.65 108.22 121.39 0.00 0.00 0.00 0.00 -
P/EPS 723.33 769.23 1,733.33 0.00 0.00 0.00 0.00 -
EY 0.14 0.13 0.06 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.54 5.13 5.36 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 24/08/01 24/05/01 09/03/01 - - - -
Price 12.50 13.10 11.00 0.00 0.00 0.00 0.00 -
P/RPS 121.71 141.77 128.39 0.00 0.00 0.00 0.00 -
P/EPS 833.33 1,007.69 1,833.33 0.00 0.00 0.00 0.00 -
EY 0.12 0.10 0.05 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.38 6.72 5.67 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment