[BIPORT] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[BIPORT] BINTULU PORT HOLDINGS BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 16.95%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BIPORT's Result
BIPORT's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 55,527 71,668 70,293 70,020 66,328 72,891 71,643 -15.66%
PBT 11,369 36,251 32,587 29,651 25,682 30,058 25,480 -41.69%
Tax -3,878 -10,251 -10,088 -8,190 -7,331 -8,660 -7,312 -34.55%
NP 7,491 26,000 22,499 21,461 18,351 21,398 18,168 -44.69%
-
NP to SH 7,491 26,000 22,499 21,461 18,351 21,398 18,168 -44.69%
-
Tax Rate 34.11% 28.28% 30.96% 27.62% 28.55% 28.81% 28.70% -
Total Cost 48,036 45,668 47,794 48,559 47,977 51,493 53,475 -6.91%
-
Net Worth 772,774 763,920 771,611 733,950 712,530 0 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - 19,990 - - -
Div Payout % - - - - 108.93% - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 772,774 763,920 771,611 733,950 712,530 0 0 -
NOSH 400,588 400,000 400,338 399,646 399,803 310,115 403,733 -0.52%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 13.49% 36.28% 32.01% 30.65% 27.67% 29.36% 25.36% -
ROE 0.97% 3.40% 2.92% 2.92% 2.58% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 13.86 17.92 17.56 17.52 16.59 23.50 17.75 -15.24%
EPS 1.87 6.50 5.62 5.37 4.59 6.90 4.50 -44.40%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.9291 1.9098 1.9274 1.8365 1.7822 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 399,646
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 12.07 15.58 15.28 15.22 14.42 15.85 15.57 -15.65%
EPS 1.63 5.65 4.89 4.67 3.99 4.65 3.95 -44.66%
DPS 0.00 0.00 0.00 0.00 4.35 0.00 0.00 -
NAPS 1.6799 1.6607 1.6774 1.5955 1.549 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 - - -
Price 2.15 2.15 2.00 1.80 2.02 0.00 0.00 -
P/RPS 15.51 12.00 11.39 10.27 12.18 0.00 0.00 -
P/EPS 114.97 33.08 35.59 33.52 44.01 0.00 0.00 -
EY 0.87 3.02 2.81 2.98 2.27 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 2.48 0.00 0.00 -
P/NAPS 1.11 1.13 1.04 0.98 1.13 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 22/08/02 24/05/02 27/02/02 29/11/01 29/08/01 28/05/01 17/05/01 -
Price 2.29 2.19 2.06 2.00 2.11 1.99 1.98 -
P/RPS 16.52 12.22 11.73 11.42 12.72 8.47 0.00 -
P/EPS 122.46 33.69 36.65 37.24 45.97 28.84 0.00 -
EY 0.82 2.97 2.73 2.69 2.18 3.47 0.00 -
DY 0.00 0.00 0.00 0.00 2.37 0.00 0.00 -
P/NAPS 1.19 1.15 1.07 1.09 1.18 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment