[BIPORT] YoY Quarter Result on 30-Sep-2001 [#3]

Stock
[BIPORT] BINTULU PORT HOLDINGS BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 16.95%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BIPORT's Result
BIPORT's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 84,712 74,809 69,879 70,020 0 -
PBT 40,362 31,345 23,473 29,651 0 -
Tax -12,542 -4,754 -6,716 -8,190 0 -
NP 27,820 26,591 16,757 21,461 0 -
-
NP to SH 27,820 26,591 16,757 21,461 0 -
-
Tax Rate 31.07% 15.17% 28.61% 27.62% - -
Total Cost 56,892 48,218 53,122 48,559 0 -
-
Net Worth 850,708 813,964 788,538 733,950 0 -
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 19,985 - - - - -
Div Payout % 71.84% - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 850,708 813,964 788,538 733,950 0 -
NOSH 399,712 399,864 399,928 399,646 0 -
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 32.84% 35.55% 23.98% 30.65% 0.00% -
ROE 3.27% 3.27% 2.13% 2.92% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 21.19 18.71 17.47 17.52 0.00 -
EPS 6.96 6.65 4.19 5.37 0.00 -
DPS 5.00 0.00 0.00 0.00 0.00 -
NAPS 2.1283 2.0356 1.9717 1.8365 0.00 -
Adjusted Per Share Value based on latest NOSH - 399,646
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 18.42 16.26 15.19 15.22 0.00 -
EPS 6.05 5.78 3.64 4.67 0.00 -
DPS 4.34 0.00 0.00 0.00 0.00 -
NAPS 1.8494 1.7695 1.7142 1.5955 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/04 30/09/03 30/09/02 27/09/01 - -
Price 3.48 2.91 2.09 1.80 0.00 -
P/RPS 16.42 15.55 11.96 10.27 0.00 -
P/EPS 50.00 43.76 49.88 33.52 0.00 -
EY 2.00 2.29 2.00 2.98 0.00 -
DY 1.44 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.43 1.06 0.98 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 26/11/04 14/11/03 12/11/02 29/11/01 - -
Price 3.72 3.08 2.15 2.00 0.00 -
P/RPS 17.55 16.46 12.30 11.42 0.00 -
P/EPS 53.45 46.32 51.31 37.24 0.00 -
EY 1.87 2.16 1.95 2.69 0.00 -
DY 1.34 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.51 1.09 1.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment