[KNUSFOR] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[KNUSFOR] KNUSFORD BHD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -20.49%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KNUSFOR's Result
KNUSFOR's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 29,637 27,167 22,878 34,237 28,872 29,924 10,930 94.80%
PBT 4,067 4,078 1,960 5,868 8,393 7,481 8,682 -39.76%
Tax -1,060 -920 -1,236 -1,115 -2,415 -1,863 -610 44.68%
NP 3,007 3,158 724 4,753 5,978 5,618 8,072 -48.32%
-
NP to SH 3,007 3,158 724 4,753 5,978 5,618 8,072 -48.32%
-
Tax Rate 26.06% 22.56% 63.06% 19.00% 28.77% 24.90% 7.03% -
Total Cost 26,630 24,009 22,154 29,484 22,894 24,306 2,858 344.61%
-
Net Worth 124,680 123,382 120,907 129,964 117,498 94,382 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 7,240 - - - - -
Div Payout % - - 1,000.00% - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 124,680 123,382 120,907 129,964 117,498 94,382 0 -
NOSH 73,341 73,441 72,400 74,265 68,712 56,180 0 -
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 10.15% 11.62% 3.16% 13.88% 20.71% 18.77% 73.85% -
ROE 2.41% 2.56% 0.60% 3.66% 5.09% 5.95% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 40.41 36.99 31.60 46.10 42.02 53.26 0.00 -
EPS 4.10 4.30 1.00 6.40 8.70 10.00 48.10 -80.71%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 10.00 -
NAPS 1.70 1.68 1.67 1.75 1.71 1.68 1.74 -1.54%
Adjusted Per Share Value based on latest NOSH - 74,265
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 29.74 27.26 22.96 34.36 28.97 30.03 10.97 94.78%
EPS 3.02 3.17 0.73 4.77 6.00 5.64 8.10 -48.29%
DPS 0.00 0.00 7.27 0.00 0.00 0.00 10.00 -
NAPS 1.2512 1.2382 1.2134 1.3043 1.1792 0.9472 1.74 -19.78%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 - - -
Price 1.80 2.58 2.53 1.30 1.47 0.00 0.00 -
P/RPS 4.45 6.97 8.01 2.82 3.50 0.00 0.00 -
P/EPS 43.90 60.00 253.00 20.31 16.90 0.00 0.00 -
EY 2.28 1.67 0.40 4.92 5.92 0.00 0.00 -
DY 0.00 0.00 3.95 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.54 1.51 0.74 0.86 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 20/08/02 20/05/02 27/02/02 30/11/01 27/08/01 24/05/01 18/05/01 -
Price 1.89 1.93 2.30 1.45 1.70 1.55 0.00 -
P/RPS 4.68 5.22 7.28 3.15 4.05 2.91 0.00 -
P/EPS 46.10 44.88 230.00 22.66 19.54 15.50 0.00 -
EY 2.17 2.23 0.43 4.41 5.12 6.45 0.00 -
DY 0.00 0.00 4.35 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.15 1.38 0.83 0.99 0.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment