[KNUSFOR] QoQ Quarter Result on 30-Jun-2001 [#2]

Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 6.41%
YoY--%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 27,167 22,878 34,237 28,872 29,924 10,930 0 -
PBT 4,078 1,960 5,868 8,393 7,481 8,682 0 -
Tax -920 -1,236 -1,115 -2,415 -1,863 -610 0 -
NP 3,158 724 4,753 5,978 5,618 8,072 0 -
-
NP to SH 3,158 724 4,753 5,978 5,618 8,072 0 -
-
Tax Rate 22.56% 63.06% 19.00% 28.77% 24.90% 7.03% - -
Total Cost 24,009 22,154 29,484 22,894 24,306 2,858 0 -
-
Net Worth 123,382 120,907 129,964 117,498 94,382 0 0 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 7,240 - - - - - -
Div Payout % - 1,000.00% - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 123,382 120,907 129,964 117,498 94,382 0 0 -
NOSH 73,441 72,400 74,265 68,712 56,180 0 0 -
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 11.62% 3.16% 13.88% 20.71% 18.77% 73.85% 0.00% -
ROE 2.56% 0.60% 3.66% 5.09% 5.95% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 36.99 31.60 46.10 42.02 53.26 0.00 0.00 -
EPS 4.30 1.00 6.40 8.70 10.00 48.10 0.00 -
DPS 0.00 10.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 1.68 1.67 1.75 1.71 1.68 1.74 0.00 -
Adjusted Per Share Value based on latest NOSH - 68,712
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 27.26 22.96 34.36 28.97 30.03 10.97 0.00 -
EPS 3.17 0.73 4.77 6.00 5.64 8.10 0.00 -
DPS 0.00 7.27 0.00 0.00 0.00 10.00 0.00 -
NAPS 1.2382 1.2134 1.3043 1.1792 0.9472 1.74 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 - - - -
Price 2.58 2.53 1.30 1.47 0.00 0.00 0.00 -
P/RPS 6.97 8.01 2.82 3.50 0.00 0.00 0.00 -
P/EPS 60.00 253.00 20.31 16.90 0.00 0.00 0.00 -
EY 1.67 0.40 4.92 5.92 0.00 0.00 0.00 -
DY 0.00 3.95 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.51 0.74 0.86 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 20/05/02 27/02/02 30/11/01 27/08/01 24/05/01 18/05/01 - -
Price 1.93 2.30 1.45 1.70 1.55 0.00 0.00 -
P/RPS 5.22 7.28 3.15 4.05 2.91 0.00 0.00 -
P/EPS 44.88 230.00 22.66 19.54 15.50 0.00 0.00 -
EY 2.23 0.43 4.41 5.12 6.45 0.00 0.00 -
DY 0.00 4.35 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.38 0.83 0.99 0.92 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment