[COMPUGT] QoQ Quarter Result on 31-Mar-2000

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000
Profit Trend
QoQ- 100.2%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 11,652 22,854 9,613 28,375 49,160 72,054 0 -100.00%
PBT -29,219 -6,641 765 4,618 -266,024 1,417 0 -100.00%
Tax 29,219 6,641 -765 -4,086 266,024 -352 0 -100.00%
NP 0 0 0 532 0 1,065 0 -
-
NP to SH -28,102 -6,718 -215 532 -267,545 1,065 0 -100.00%
-
Tax Rate - - 100.00% 88.48% - 24.84% - -
Total Cost 11,652 22,854 9,613 27,843 49,160 70,989 0 -100.00%
-
Net Worth 14,140 39,896 44,264 46,712 96,470 364,409 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 14,140 39,896 44,264 46,712 96,470 364,409 0 -100.00%
NOSH 128,554 128,697 126,470 129,756 128,627 128,313 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 1.87% 0.00% 1.48% 0.00% -
ROE -198.73% -16.84% -0.49% 1.14% -277.33% 0.29% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 9.06 17.76 7.60 21.87 38.22 56.15 0.00 -100.00%
EPS -21.86 -5.22 -0.17 0.41 -208.00 0.83 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.31 0.35 0.36 0.75 2.84 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 129,756
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 0.21 0.42 0.17 0.52 0.89 1.31 0.00 -100.00%
EPS -0.51 -0.12 0.00 0.01 -4.86 0.02 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0026 0.0073 0.008 0.0085 0.0175 0.0663 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.62 1.30 2.12 3.48 0.00 0.00 0.00 -
P/RPS 6.84 7.32 27.89 15.91 0.00 0.00 0.00 -100.00%
P/EPS -2.84 -24.90 -1,247.06 848.78 0.00 0.00 0.00 -100.00%
EY -35.26 -4.02 -0.08 0.12 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.64 4.19 6.06 9.67 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 29/11/00 30/08/00 31/05/00 29/02/00 30/11/99 - -
Price 0.62 1.20 1.84 2.84 3.70 0.00 0.00 -
P/RPS 6.84 6.76 24.21 12.99 9.68 0.00 0.00 -100.00%
P/EPS -2.84 -22.99 -1,082.35 692.68 -1.78 0.00 0.00 -100.00%
EY -35.26 -4.35 -0.09 0.14 -56.22 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.64 3.87 5.26 7.89 4.93 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment