[COMPUGT] QoQ Quarter Result on 30-Sep-2000 [#1]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -3024.65%
YoY- -730.8%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 11,235 6,350 11,652 22,854 9,613 28,375 49,160 1.50%
PBT -20,211 -14,155 -29,219 -6,641 765 4,618 -266,024 2.64%
Tax 20,211 14,155 29,219 6,641 -765 -4,086 266,024 2.64%
NP 0 0 0 0 0 532 0 -
-
NP to SH -18,058 -16,777 -28,102 -6,718 -215 532 -267,545 2.77%
-
Tax Rate - - - - 100.00% 88.48% - -
Total Cost 11,235 6,350 11,652 22,854 9,613 27,843 49,160 1.50%
-
Net Worth -11,575 -2,571 14,140 39,896 44,264 46,712 96,470 -
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth -11,575 -2,571 14,140 39,896 44,264 46,712 96,470 -
NOSH 128,618 128,559 128,554 128,697 126,470 129,756 128,627 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 1.87% 0.00% -
ROE 0.00% 0.00% -198.73% -16.84% -0.49% 1.14% -277.33% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 8.74 4.94 9.06 17.76 7.60 21.87 38.22 1.50%
EPS -14.04 -13.05 -21.86 -5.22 -0.17 0.41 -208.00 2.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.09 -0.02 0.11 0.31 0.35 0.36 0.75 -
Adjusted Per Share Value based on latest NOSH - 128,697
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 0.20 0.12 0.21 0.42 0.17 0.52 0.89 1.52%
EPS -0.33 -0.31 -0.51 -0.12 0.00 0.01 -4.86 2.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0021 -0.0005 0.0026 0.0073 0.008 0.0085 0.0175 -
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.56 0.53 0.62 1.30 2.12 3.48 0.00 -
P/RPS 6.41 10.73 6.84 7.32 27.89 15.91 0.00 -100.00%
P/EPS -3.99 -4.06 -2.84 -24.90 -1,247.06 848.78 0.00 -100.00%
EY -25.07 -24.62 -35.26 -4.02 -0.08 0.12 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 5.64 4.19 6.06 9.67 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 30/05/01 28/02/01 29/11/00 30/08/00 31/05/00 29/02/00 -
Price 0.97 0.50 0.62 1.20 1.84 2.84 3.70 -
P/RPS 11.10 10.12 6.84 6.76 24.21 12.99 9.68 -0.13%
P/EPS -6.91 -3.83 -2.84 -22.99 -1,082.35 692.68 -1.78 -1.36%
EY -14.47 -26.10 -35.26 -4.35 -0.09 0.14 -56.22 1.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 5.64 3.87 5.26 7.89 4.93 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment