[KSL] QoQ Quarter Result on 30-Jun-2020 [#2]

Stock
[KSL] KSL HOLDINGS BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -133.67%
YoY- -105.54%
Quarter Report
Latest QR
Upcoming QR
KSL's Result
KSL's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 92,454 155,746 67,756 37,042 80,288 258,786 134,162 -21.96%
PBT 22,412 -75,976 8,670 -1,966 16,311 135,493 60,135 -48.18%
Tax -5,351 -1,973 -2,332 -1,791 -5,154 -32,584 -12,452 -43.02%
NP 17,061 -77,949 6,338 -3,757 11,157 102,909 47,683 -49.56%
-
NP to SH 17,061 -77,949 6,338 -3,757 11,157 102,909 47,683 -49.56%
-
Tax Rate 23.88% - 26.90% - 31.60% 24.05% 20.71% -
Total Cost 75,393 233,695 61,418 40,799 69,131 155,877 86,479 -8.73%
-
Net Worth 3,021,131 3,000,787 3,082,164 3,071,992 3,071,992 3,061,820 2,960,098 1.36%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 3,021,131 3,000,787 3,082,164 3,071,992 3,071,992 3,061,820 2,960,098 1.36%
NOSH 1,037,508 1,037,508 1,037,508 1,037,508 1,037,508 1,037,508 1,037,508 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 18.45% -50.05% 9.35% -10.14% 13.90% 39.77% 35.54% -
ROE 0.56% -2.60% 0.21% -0.12% 0.36% 3.36% 1.61% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 9.09 15.31 6.66 3.64 7.89 25.44 13.19 -21.96%
EPS 1.68 -7.66 0.62 -0.37 1.10 10.12 4.69 -49.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.97 2.95 3.03 3.02 3.02 3.01 2.91 1.36%
Adjusted Per Share Value based on latest NOSH - 1,037,508
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 8.91 15.01 6.53 3.57 7.74 24.94 12.93 -21.96%
EPS 1.64 -7.51 0.61 -0.36 1.08 9.92 4.60 -49.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9119 2.8923 2.9707 2.9609 2.9609 2.9511 2.8531 1.36%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.655 0.615 0.495 0.595 0.45 0.755 0.78 -
P/RPS 7.21 4.02 7.43 16.34 5.70 2.97 5.91 14.15%
P/EPS 39.05 -8.03 79.44 -161.10 41.03 7.46 16.64 76.50%
EY 2.56 -12.46 1.26 -0.62 2.44 13.40 6.01 -43.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.21 0.16 0.20 0.15 0.25 0.27 -12.75%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 22/03/21 27/11/20 26/08/20 26/06/20 26/02/20 26/11/19 -
Price 0.575 0.70 0.61 0.555 0.60 0.71 0.775 -
P/RPS 6.33 4.57 9.16 15.24 7.60 2.79 5.88 5.03%
P/EPS 34.28 -9.13 97.90 -150.27 54.70 7.02 16.53 62.54%
EY 2.92 -10.95 1.02 -0.67 1.83 14.25 6.05 -38.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.24 0.20 0.18 0.20 0.24 0.27 -20.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment