[KSL] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[KSL] KSL HOLDINGS BHD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -29.65%
YoY- -11.84%
Quarter Report
Latest QR
Upcoming QR
KSL's Result
KSL's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 37,042 80,288 258,786 134,162 195,914 121,985 241,305 -71.36%
PBT -1,966 16,311 135,493 60,135 88,561 37,595 143,067 -
Tax -1,791 -5,154 -32,584 -12,452 -20,783 -8,725 -51,840 -89.41%
NP -3,757 11,157 102,909 47,683 67,778 28,870 91,227 -
-
NP to SH -3,757 11,157 102,909 47,683 67,778 28,870 91,227 -
-
Tax Rate - 31.60% 24.05% 20.71% 23.47% 23.21% 36.23% -
Total Cost 40,799 69,131 155,877 86,479 128,136 93,115 150,078 -58.06%
-
Net Worth 3,071,992 3,071,992 3,061,820 2,960,098 2,909,237 2,848,204 2,817,688 5.93%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 3,071,992 3,071,992 3,061,820 2,960,098 2,909,237 2,848,204 2,817,688 5.93%
NOSH 1,037,508 1,037,508 1,037,508 1,037,508 1,037,508 1,037,508 1,037,508 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -10.14% 13.90% 39.77% 35.54% 34.60% 23.67% 37.81% -
ROE -0.12% 0.36% 3.36% 1.61% 2.33% 1.01% 3.24% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 3.64 7.89 25.44 13.19 19.26 11.99 23.72 -71.36%
EPS -0.37 1.10 10.12 4.69 6.66 2.84 8.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.02 3.02 3.01 2.91 2.86 2.80 2.77 5.93%
Adjusted Per Share Value based on latest NOSH - 1,037,508
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 3.57 7.74 24.94 12.93 18.88 11.76 23.26 -71.36%
EPS -0.36 1.08 9.92 4.60 6.53 2.78 8.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9609 2.9609 2.9511 2.8531 2.8041 2.7452 2.7158 5.93%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.595 0.45 0.755 0.78 0.78 0.93 0.71 -
P/RPS 16.34 5.70 2.97 5.91 4.05 7.76 2.99 210.57%
P/EPS -161.10 41.03 7.46 16.64 11.71 32.77 7.92 -
EY -0.62 2.44 13.40 6.01 8.54 3.05 12.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.15 0.25 0.27 0.27 0.33 0.26 -16.06%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 26/06/20 26/02/20 26/11/19 27/08/19 30/05/19 28/02/19 -
Price 0.555 0.60 0.71 0.775 0.80 0.81 0.825 -
P/RPS 15.24 7.60 2.79 5.88 4.15 6.75 3.48 167.91%
P/EPS -150.27 54.70 7.02 16.53 12.01 28.54 9.20 -
EY -0.67 1.83 14.25 6.05 8.33 3.50 10.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.20 0.24 0.27 0.28 0.29 0.30 -28.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment