[MERIDIAN] QoQ Quarter Result on 30-Jun-2007 [#2]

Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -4371.82%
YoY- -12200.6%
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 16,842 26,728 13,211 16,516 17,358 42,914 33,733 -37.03%
PBT 8,919 -25,239 -2,860 -81,074 -1,813 -2,138 1,444 236.26%
Tax 0 13,044 0 0 0 13,071 -940 -
NP 8,919 -12,195 -2,860 -81,074 -1,813 10,933 504 577.89%
-
NP to SH 8,919 -12,195 -2,860 -81,074 -1,813 10,933 504 577.89%
-
Tax Rate 0.00% - - - - - 65.10% -
Total Cost 7,923 38,923 16,071 97,590 19,171 31,981 33,229 -61.51%
-
Net Worth 179,233 170,559 183,552 187,849 271,950 269,176 252,000 -20.30%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 179,233 170,559 183,552 187,849 271,950 269,176 252,000 -20.30%
NOSH 426,746 426,398 426,865 426,929 431,666 427,264 420,000 1.06%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 52.96% -45.63% -21.65% -490.88% -10.44% 25.48% 1.49% -
ROE 4.98% -7.15% -1.56% -43.16% -0.67% 4.06% 0.20% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 3.95 6.27 3.09 3.87 4.02 10.04 8.03 -37.65%
EPS 2.09 -2.86 -0.67 -18.99 -0.42 0.03 0.12 570.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.40 0.43 0.44 0.63 0.63 0.60 -21.14%
Adjusted Per Share Value based on latest NOSH - 426,929
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 7.37 11.70 5.78 7.23 7.60 18.79 14.77 -37.06%
EPS 3.90 -5.34 -1.25 -35.49 -0.79 4.79 0.22 578.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7846 0.7466 0.8035 0.8223 1.1905 1.1784 1.1032 -20.30%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.10 0.13 0.15 0.18 0.20 0.16 0.10 -
P/RPS 2.53 2.07 4.85 4.65 4.97 1.59 1.25 59.93%
P/EPS 4.78 -4.55 -22.39 -0.95 -47.62 6.25 83.33 -85.10%
EY 20.90 -22.00 -4.47 -105.50 -2.10 15.99 1.20 570.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.33 0.35 0.41 0.32 0.25 0.17 25.82%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 23/05/08 29/02/08 28/11/07 29/08/07 31/05/07 28/02/07 23/11/06 -
Price 0.09 0.10 0.13 0.16 0.16 0.20 0.13 -
P/RPS 2.28 1.60 4.20 4.14 3.98 1.99 1.62 25.56%
P/EPS 4.31 -3.50 -19.40 -0.84 -38.10 7.82 108.33 -88.32%
EY 23.22 -28.60 -5.15 -118.69 -2.62 12.79 0.92 758.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.25 0.30 0.36 0.25 0.32 0.22 -3.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment