[MERIDIAN] QoQ Quarter Result on 31-Dec-2011 [#4]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -56.33%
YoY- -79.73%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 47,978 37,024 23,917 40,000 15,393 13,888 13,038 137.78%
PBT 7,794 3,536 705 4,960 4,243 302 469 547.89%
Tax -2,064 -1,008 0 -3,115 -18 -5 0 -
NP 5,730 2,528 705 1,845 4,225 297 469 428.04%
-
NP to SH 5,730 2,528 705 1,845 4,225 297 469 428.04%
-
Tax Rate 26.48% 28.51% 0.00% 62.80% 0.42% 1.66% 0.00% -
Total Cost 42,248 34,496 23,212 38,155 11,168 13,591 12,569 123.89%
-
Net Worth 174,585 171,542 167,437 165,499 157,904 148,499 149,227 10.99%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div 5,685 - - - - - - -
Div Payout % 99.22% - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 174,585 171,542 167,437 165,499 157,904 148,499 149,227 10.99%
NOSH 447,656 451,428 440,625 447,297 426,767 424,285 426,363 3.29%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 11.94% 6.83% 2.95% 4.61% 27.45% 2.14% 3.60% -
ROE 3.28% 1.47% 0.42% 1.11% 2.68% 0.20% 0.31% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 10.72 8.20 5.43 8.94 3.61 3.27 3.06 130.13%
EPS 1.28 0.56 0.16 0.42 0.99 0.07 0.11 411.21%
DPS 1.27 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.38 0.38 0.37 0.37 0.35 0.35 7.45%
Adjusted Per Share Value based on latest NOSH - 447,297
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 21.00 16.21 10.47 17.51 6.74 6.08 5.71 137.69%
EPS 2.51 1.11 0.31 0.81 1.85 0.13 0.21 420.40%
DPS 2.49 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7643 0.7509 0.733 0.7245 0.6912 0.6501 0.6533 10.99%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.67 0.72 0.64 0.49 0.27 0.27 0.28 -
P/RPS 6.25 8.78 11.79 5.48 7.49 8.25 9.16 -22.44%
P/EPS 52.34 128.57 400.00 118.79 27.27 385.71 254.55 -65.06%
EY 1.91 0.78 0.25 0.84 3.67 0.26 0.39 187.55%
DY 1.90 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.89 1.68 1.32 0.73 0.77 0.80 66.34%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 30/11/12 28/08/12 25/05/12 29/02/12 08/11/11 26/08/11 31/05/11 -
Price 0.67 0.69 0.73 0.67 0.39 0.29 0.29 -
P/RPS 6.25 8.41 13.45 7.49 10.81 8.86 9.48 -24.19%
P/EPS 52.34 123.21 456.25 162.43 39.39 414.29 263.64 -65.86%
EY 1.91 0.81 0.22 0.62 2.54 0.24 0.38 192.56%
DY 1.90 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.82 1.92 1.81 1.05 0.83 0.83 62.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment