[NPC] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[NPC] NPC RESOURCES BHD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -101.52%
YoY- -100.52%
Quarter Report
Latest QR
Upcoming QR
NPC's Result
NPC's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 110,183 123,093 113,334 100,686 107,780 99,719 114,935 -2.76%
PBT 376 12,259 5,798 -617 4,678 -10,050 -7,584 -
Tax -5,645 -675 -1,842 845 -300 -84 5,361 -
NP -5,269 11,584 3,956 228 4,378 -10,134 -2,223 77.49%
-
NP to SH -4,957 12,210 2,363 -32 2,099 -8,124 -1,787 97.05%
-
Tax Rate 1,501.33% 5.51% 31.77% - 6.41% - - -
Total Cost 115,452 111,509 109,378 100,458 103,402 109,853 117,158 -0.97%
-
Net Worth 60,182 634,566 618,205 605,350 534,063 520,040 518,871 -76.12%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 60,182 634,566 618,205 605,350 534,063 520,040 518,871 -76.12%
NOSH 120,000 120,000 120,000 120,000 120,000 120,000 120,000 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -4.78% 9.41% 3.49% 0.23% 4.06% -10.16% -1.93% -
ROE -8.24% 1.92% 0.38% -0.01% 0.39% -1.56% -0.34% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 942.86 105.33 96.98 86.16 92.23 85.33 98.35 349.42%
EPS -4.24 10.45 2.02 -0.03 1.80 -6.95 -1.53 96.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.15 5.43 5.29 5.18 4.57 4.45 4.44 10.36%
Adjusted Per Share Value based on latest NOSH - 120,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 94.45 105.52 97.15 86.31 92.39 85.48 98.52 -2.76%
EPS -4.25 10.47 2.03 -0.03 1.80 -6.96 -1.53 97.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5159 5.4396 5.2994 5.1892 4.5781 4.4579 4.4479 -76.12%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.80 2.00 1.81 1.81 1.86 1.88 1.86 -
P/RPS 0.19 1.90 1.87 2.10 2.02 2.20 1.89 -78.28%
P/EPS -4.24 19.14 89.51 -6,610.06 103.56 -27.04 -121.64 -89.26%
EY -23.57 5.22 1.12 -0.02 0.97 -3.70 -0.82 832.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.34 0.35 0.41 0.42 0.42 -11.41%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 28/11/23 29/08/23 26/05/23 28/02/23 29/11/22 29/08/22 -
Price 1.85 1.81 1.81 1.80 1.81 1.87 1.85 -
P/RPS 0.20 1.72 1.87 2.09 1.96 2.19 1.88 -77.45%
P/EPS -4.36 17.32 89.51 -6,573.54 100.77 -26.90 -120.98 -89.02%
EY -22.93 5.77 1.12 -0.02 0.99 -3.72 -0.83 808.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.33 0.34 0.35 0.40 0.42 0.42 -9.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment