[YB] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
19-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 247.61%
YoY- 129.27%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 31,662 33,871 33,081 36,250 28,643 30,152 29,459 4.92%
PBT 3,701 3,835 5,601 7,078 2,055 5,947 4,689 -14.60%
Tax -978 0 -1,036 -1,704 -509 -1,180 -1,182 -11.87%
NP 2,723 3,835 4,565 5,374 1,546 4,767 3,507 -15.53%
-
NP to SH 2,723 4,061 4,565 5,374 1,546 4,767 3,507 -15.53%
-
Tax Rate 26.43% 0.00% 18.50% 24.07% 24.77% 19.84% 25.21% -
Total Cost 28,939 30,036 28,516 30,876 27,097 25,385 25,952 7.54%
-
Net Worth 201,470 198,036 193,618 193,275 198,771 196,658 191,862 3.31%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 6,286 - 4,714 - 9,439 - -
Div Payout % - 154.81% - 87.72% - 198.02% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 201,470 198,036 193,618 193,275 198,771 196,658 191,862 3.31%
NOSH 157,398 157,172 157,413 157,134 157,755 157,326 157,264 0.05%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 8.60% 11.32% 13.80% 14.82% 5.40% 15.81% 11.90% -
ROE 1.35% 2.05% 2.36% 2.78% 0.78% 2.42% 1.83% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 20.12 21.55 21.02 23.07 18.16 19.17 18.73 4.89%
EPS 1.73 2.44 2.90 3.42 0.98 3.03 2.23 -15.58%
DPS 0.00 4.00 0.00 3.00 0.00 6.00 0.00 -
NAPS 1.28 1.26 1.23 1.23 1.26 1.25 1.22 3.25%
Adjusted Per Share Value based on latest NOSH - 157,134
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 10.86 11.62 11.34 12.43 9.82 10.34 10.10 4.96%
EPS 0.93 1.39 1.57 1.84 0.53 1.63 1.20 -15.64%
DPS 0.00 2.16 0.00 1.62 0.00 3.24 0.00 -
NAPS 0.6909 0.6791 0.664 0.6628 0.6816 0.6744 0.658 3.30%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.90 0.81 0.80 0.72 0.79 0.71 0.70 -
P/RPS 4.47 3.76 3.81 3.12 4.35 3.70 3.74 12.63%
P/EPS 52.02 31.35 27.59 21.05 80.61 23.43 31.39 40.08%
EY 1.92 3.19 3.63 4.75 1.24 4.27 3.19 -28.73%
DY 0.00 4.94 0.00 4.17 0.00 8.45 0.00 -
P/NAPS 0.70 0.64 0.65 0.59 0.63 0.57 0.57 14.69%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 18/05/11 25/02/11 23/11/10 19/08/10 19/05/10 23/02/10 19/11/09 -
Price 0.90 0.85 0.81 0.75 0.85 0.74 0.70 -
P/RPS 4.47 3.94 3.85 3.25 4.68 3.86 3.74 12.63%
P/EPS 52.02 32.90 27.93 21.93 86.73 24.42 31.39 40.08%
EY 1.92 3.04 3.58 4.56 1.15 4.09 3.19 -28.73%
DY 0.00 4.71 0.00 4.00 0.00 8.11 0.00 -
P/NAPS 0.70 0.67 0.66 0.61 0.67 0.59 0.57 14.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment