[YB] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
23-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -15.05%
YoY- 30.17%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 37,996 31,662 33,871 33,081 36,250 28,643 30,152 16.71%
PBT 5,579 3,701 3,835 5,601 7,078 2,055 5,947 -4.18%
Tax -1,403 -978 0 -1,036 -1,704 -509 -1,180 12.26%
NP 4,176 2,723 3,835 4,565 5,374 1,546 4,767 -8.46%
-
NP to SH 4,176 2,723 4,061 4,565 5,374 1,546 4,767 -8.46%
-
Tax Rate 25.15% 26.43% 0.00% 18.50% 24.07% 24.77% 19.84% -
Total Cost 33,820 28,939 30,036 28,516 30,876 27,097 25,385 21.14%
-
Net Worth 199,380 201,470 198,036 193,618 193,275 198,771 196,658 0.92%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div 4,709 - 6,286 - 4,714 - 9,439 -37.17%
Div Payout % 112.78% - 154.81% - 87.72% - 198.02% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 199,380 201,470 198,036 193,618 193,275 198,771 196,658 0.92%
NOSH 156,992 157,398 157,172 157,413 157,134 157,755 157,326 -0.14%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 10.99% 8.60% 11.32% 13.80% 14.82% 5.40% 15.81% -
ROE 2.09% 1.35% 2.05% 2.36% 2.78% 0.78% 2.42% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 24.20 20.12 21.55 21.02 23.07 18.16 19.17 16.85%
EPS 2.66 1.73 2.44 2.90 3.42 0.98 3.03 -8.33%
DPS 3.00 0.00 4.00 0.00 3.00 0.00 6.00 -37.08%
NAPS 1.27 1.28 1.26 1.23 1.23 1.26 1.25 1.06%
Adjusted Per Share Value based on latest NOSH - 157,413
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 13.01 10.84 11.60 11.33 12.41 9.81 10.32 16.74%
EPS 1.43 0.93 1.39 1.56 1.84 0.53 1.63 -8.37%
DPS 1.61 0.00 2.15 0.00 1.61 0.00 3.23 -37.21%
NAPS 0.6826 0.6897 0.678 0.6628 0.6617 0.6805 0.6732 0.93%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.86 0.90 0.81 0.80 0.72 0.79 0.71 -
P/RPS 3.55 4.47 3.76 3.81 3.12 4.35 3.70 -2.72%
P/EPS 32.33 52.02 31.35 27.59 21.05 80.61 23.43 24.01%
EY 3.09 1.92 3.19 3.63 4.75 1.24 4.27 -19.44%
DY 3.49 0.00 4.94 0.00 4.17 0.00 8.45 -44.62%
P/NAPS 0.68 0.70 0.64 0.65 0.59 0.63 0.57 12.52%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 18/08/11 18/05/11 25/02/11 23/11/10 19/08/10 19/05/10 23/02/10 -
Price 0.88 0.90 0.85 0.81 0.75 0.85 0.74 -
P/RPS 3.64 4.47 3.94 3.85 3.25 4.68 3.86 -3.84%
P/EPS 33.08 52.02 32.90 27.93 21.93 86.73 24.42 22.49%
EY 3.02 1.92 3.04 3.58 4.56 1.15 4.09 -18.35%
DY 3.41 0.00 4.71 0.00 4.00 0.00 8.11 -43.96%
P/NAPS 0.69 0.70 0.67 0.66 0.61 0.67 0.59 11.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment