[YB] QoQ Quarter Result on 30-Sep-2001 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 32,883 24,455 0 0 0 0 -
PBT 10,443 7,169 0 0 0 0 -
Tax -2,289 -1,106 0 0 0 0 -
NP 8,154 6,063 0 0 0 0 -
-
NP to SH 8,154 6,063 0 0 0 0 -
-
Tax Rate 21.92% 15.43% - - - - -
Total Cost 24,729 18,392 0 0 0 0 -
-
Net Worth 143,894 111,472 0 0 0 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 143,894 111,472 0 0 0 0 -
NOSH 159,882 135,941 0 0 0 0 -
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 24.80% 24.79% 0.00% 0.00% 0.00% 0.00% -
ROE 5.67% 5.44% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 20.57 17.99 0.00 0.00 0.00 0.00 -
EPS 5.10 4.46 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.82 0.78 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 11.27 8.38 0.00 0.00 0.00 0.00 -
EPS 2.79 2.08 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.493 0.3819 0.78 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/06/02 - - - - - -
Price 1.13 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.49 0.00 0.00 0.00 0.00 0.00 -
P/EPS 22.16 0.00 0.00 0.00 0.00 0.00 -
EY 4.51 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 23/08/02 15/05/02 - - - - -
Price 1.07 1.30 0.00 0.00 0.00 0.00 -
P/RPS 5.20 7.23 0.00 0.00 0.00 0.00 -
P/EPS 20.98 29.15 0.00 0.00 0.00 0.00 -
EY 4.77 3.43 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.59 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment