[YB] QoQ Quarter Result on 30-Jun-2002 [#2]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
23-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 34.49%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 26,402 28,472 28,307 32,883 24,455 0 0 -
PBT 6,452 5,745 8,683 10,443 7,169 0 0 -
Tax -1,800 -266 -1,579 -2,289 -1,106 0 0 -
NP 4,652 5,479 7,104 8,154 6,063 0 0 -
-
NP to SH 4,652 5,479 7,104 8,154 6,063 0 0 -
-
Tax Rate 27.90% 4.63% 18.18% 21.92% 15.43% - - -
Total Cost 21,750 22,993 21,203 24,729 18,392 0 0 -
-
Net Worth 156,665 153,796 147,199 143,894 111,472 0 0 -
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - 3,999 - - - - -
Div Payout % - - 56.31% - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 156,665 153,796 147,199 143,894 111,472 0 0 -
NOSH 159,862 160,204 159,999 159,882 135,941 0 0 -
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 17.62% 19.24% 25.10% 24.80% 24.79% 0.00% 0.00% -
ROE 2.97% 3.56% 4.83% 5.67% 5.44% 0.00% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 16.52 17.77 17.69 20.57 17.99 0.00 0.00 -
EPS 2.91 3.42 4.44 5.10 4.46 0.00 0.00 -
DPS 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.96 0.92 0.90 0.82 0.78 0.00 -
Adjusted Per Share Value based on latest NOSH - 159,882
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 9.06 9.77 9.71 11.28 8.39 0.00 0.00 -
EPS 1.60 1.88 2.44 2.80 2.08 0.00 0.00 -
DPS 0.00 0.00 1.37 0.00 0.00 0.00 0.00 -
NAPS 0.5376 0.5278 0.5052 0.4938 0.3826 0.78 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 - - - -
Price 0.92 1.01 1.03 1.13 0.00 0.00 0.00 -
P/RPS 5.57 5.68 5.82 5.49 0.00 0.00 0.00 -
P/EPS 31.62 29.53 23.20 22.16 0.00 0.00 0.00 -
EY 3.16 3.39 4.31 4.51 0.00 0.00 0.00 -
DY 0.00 0.00 2.43 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.05 1.12 1.26 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 21/05/03 27/02/03 15/11/02 23/08/02 15/05/02 - - -
Price 0.95 1.00 1.05 1.07 1.30 0.00 0.00 -
P/RPS 5.75 5.63 5.93 5.20 7.23 0.00 0.00 -
P/EPS 32.65 29.24 23.65 20.98 29.15 0.00 0.00 -
EY 3.06 3.42 4.23 4.77 3.43 0.00 0.00 -
DY 0.00 0.00 2.38 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.04 1.14 1.19 1.59 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment