[YB] QoQ Quarter Result on 30-Sep-2002 [#3]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
15-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -12.88%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 29,320 26,402 28,472 28,307 32,883 24,455 0 -
PBT 8,152 6,452 5,745 8,683 10,443 7,169 0 -
Tax -2,342 -1,800 -266 -1,579 -2,289 -1,106 0 -
NP 5,810 4,652 5,479 7,104 8,154 6,063 0 -
-
NP to SH 5,810 4,652 5,479 7,104 8,154 6,063 0 -
-
Tax Rate 28.73% 27.90% 4.63% 18.18% 21.92% 15.43% - -
Total Cost 23,510 21,750 22,993 21,203 24,729 18,392 0 -
-
Net Worth 158,454 156,665 153,796 147,199 143,894 111,472 0 -
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - 3,999 - - - -
Div Payout % - - - 56.31% - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 158,454 156,665 153,796 147,199 143,894 111,472 0 -
NOSH 160,055 159,862 160,204 159,999 159,882 135,941 0 -
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 19.82% 17.62% 19.24% 25.10% 24.80% 24.79% 0.00% -
ROE 3.67% 2.97% 3.56% 4.83% 5.67% 5.44% 0.00% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 18.32 16.52 17.77 17.69 20.57 17.99 0.00 -
EPS 3.63 2.91 3.42 4.44 5.10 4.46 0.00 -
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 0.99 0.98 0.96 0.92 0.90 0.82 0.78 17.27%
Adjusted Per Share Value based on latest NOSH - 159,999
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 10.04 9.04 9.75 9.69 11.26 8.37 0.00 -
EPS 1.99 1.59 1.88 2.43 2.79 2.08 0.00 -
DPS 0.00 0.00 0.00 1.37 0.00 0.00 0.00 -
NAPS 0.5425 0.5363 0.5265 0.5039 0.4926 0.3816 0.78 -21.55%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 - - -
Price 1.03 0.92 1.01 1.03 1.13 0.00 0.00 -
P/RPS 5.62 5.57 5.68 5.82 5.49 0.00 0.00 -
P/EPS 28.37 31.62 29.53 23.20 22.16 0.00 0.00 -
EY 3.52 3.16 3.39 4.31 4.51 0.00 0.00 -
DY 0.00 0.00 0.00 2.43 0.00 0.00 0.00 -
P/NAPS 1.04 0.94 1.05 1.12 1.26 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 15/08/03 21/05/03 27/02/03 15/11/02 23/08/02 15/05/02 - -
Price 1.08 0.95 1.00 1.05 1.07 1.30 0.00 -
P/RPS 5.90 5.75 5.63 5.93 5.20 7.23 0.00 -
P/EPS 29.75 32.65 29.24 23.65 20.98 29.15 0.00 -
EY 3.36 3.06 3.42 4.23 4.77 3.43 0.00 -
DY 0.00 0.00 0.00 2.38 0.00 0.00 0.00 -
P/NAPS 1.09 0.97 1.04 1.14 1.19 1.59 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment