[YB] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -91.21%
YoY- -75.06%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 30,559 26,317 28,981 29,765 36,553 34,028 34,598 -7.94%
PBT 69 -624 -464 332 4,533 1,715 3,219 -92.30%
Tax 0 169 309 -27 -1,062 -394 -722 -
NP 69 -455 -155 305 3,471 1,321 2,497 -90.87%
-
NP to SH 69 -455 -155 305 3,471 1,321 2,497 -90.87%
-
Tax Rate 0.00% - - 8.13% 23.43% 22.97% 22.43% -
Total Cost 30,490 26,772 29,136 29,460 33,082 32,707 32,101 -3.37%
-
Net Worth 213,128 213,154 214,412 218,315 217,135 213,269 213,119 0.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 213,128 213,154 214,412 218,315 217,135 213,269 213,119 0.00%
NOSH 160,000 160,000 160,000 160,526 158,493 159,156 159,044 0.40%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 0.23% -1.73% -0.53% 1.02% 9.50% 3.88% 7.22% -
ROE 0.03% -0.21% -0.07% 0.14% 1.60% 0.62% 1.17% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 20.07 17.29 18.92 18.54 23.06 21.38 21.75 -5.22%
EPS 0.05 -0.30 -0.10 0.19 2.19 0.83 1.57 -89.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.40 1.40 1.36 1.37 1.34 1.34 2.96%
Adjusted Per Share Value based on latest NOSH - 160,526
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 10.46 9.01 9.92 10.19 12.51 11.65 11.84 -7.93%
EPS 0.02 -0.16 -0.05 0.10 1.19 0.45 0.85 -91.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7296 0.7297 0.734 0.7474 0.7433 0.7301 0.7296 0.00%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.77 0.765 0.81 0.835 0.85 0.99 0.845 -
P/RPS 3.84 4.43 4.28 4.50 3.69 4.63 3.88 -0.68%
P/EPS 1,698.85 -255.99 -800.34 439.47 38.81 119.28 53.82 900.89%
EY 0.06 -0.39 -0.12 0.23 2.58 0.84 1.86 -89.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.55 0.58 0.61 0.62 0.74 0.63 -8.66%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 25/08/17 25/05/17 20/02/17 25/11/16 22/08/16 23/05/16 24/02/16 -
Price 0.75 0.775 0.82 0.84 0.835 0.92 0.86 -
P/RPS 3.74 4.48 4.33 4.53 3.62 4.30 3.95 -3.57%
P/EPS 1,654.73 -259.33 -810.22 442.11 38.13 110.84 54.78 871.93%
EY 0.06 -0.39 -0.12 0.23 2.62 0.90 1.83 -89.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.55 0.59 0.62 0.61 0.69 0.64 -10.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment