[YB] YoY Quarter Result on 31-Dec-2016 [#4]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
20-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -150.82%
YoY- -106.21%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 31,537 24,885 26,534 28,981 34,598 40,194 43,288 -5.13%
PBT 787 -782 -2,240 -464 3,219 3,846 5,215 -27.02%
Tax -590 919 962 309 -722 -1,043 -1,334 -12.70%
NP 197 137 -1,278 -155 2,497 2,803 3,881 -39.13%
-
NP to SH 197 137 -1,278 -155 2,497 2,803 3,881 -39.13%
-
Tax Rate 74.97% - - - 22.43% 27.12% 25.58% -
Total Cost 31,340 24,748 27,812 29,136 32,101 37,391 39,407 -3.74%
-
Net Worth 196,315 202,521 210,084 214,412 213,119 207,039 197,154 -0.07%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - 3,185 4,657 -
Div Payout % - - - - - 113.64% 120.00% -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 196,315 202,521 210,084 214,412 213,119 207,039 197,154 -0.07%
NOSH 160,000 160,000 160,000 160,000 159,044 159,261 155,240 0.50%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 0.62% 0.55% -4.82% -0.53% 7.22% 6.97% 8.97% -
ROE 0.10% 0.07% -0.61% -0.07% 1.17% 1.35% 1.97% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 21.69 17.08 17.43 18.92 21.75 25.24 27.88 -4.09%
EPS 0.14 0.09 -0.84 -0.10 1.57 1.76 2.50 -38.13%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 3.00 -
NAPS 1.35 1.39 1.38 1.40 1.34 1.30 1.27 1.02%
Adjusted Per Share Value based on latest NOSH - 160,000
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 10.80 8.52 9.08 9.92 11.84 13.76 14.82 -5.13%
EPS 0.07 0.05 -0.44 -0.05 0.85 0.96 1.33 -38.76%
DPS 0.00 0.00 0.00 0.00 0.00 1.09 1.59 -
NAPS 0.6721 0.6933 0.7192 0.734 0.7296 0.7088 0.6749 -0.06%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.53 0.56 0.775 0.81 0.845 1.02 0.97 -
P/RPS 2.44 3.28 4.45 4.28 3.88 4.04 3.48 -5.74%
P/EPS 391.23 595.56 -92.32 -800.34 53.82 57.95 38.80 46.95%
EY 0.26 0.17 -1.08 -0.12 1.86 1.73 2.58 -31.77%
DY 0.00 0.00 0.00 0.00 0.00 1.96 3.09 -
P/NAPS 0.39 0.40 0.56 0.58 0.63 0.78 0.76 -10.51%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 25/02/20 22/02/19 28/02/18 20/02/17 24/02/16 25/02/15 25/02/14 -
Price 0.54 0.585 0.75 0.82 0.86 1.12 1.09 -
P/RPS 2.49 3.43 4.30 4.33 3.95 4.44 3.91 -7.24%
P/EPS 398.61 622.15 -89.34 -810.22 54.78 63.64 43.60 44.57%
EY 0.25 0.16 -1.12 -0.12 1.83 1.57 2.29 -30.85%
DY 0.00 0.00 0.00 0.00 0.00 1.79 2.75 -
P/NAPS 0.40 0.42 0.54 0.59 0.64 0.86 0.86 -11.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment