[OSK] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[OSK] OSK HOLDINGS BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -21.65%
YoY- -46.35%
Quarter Report
Latest QR
Upcoming QR
OSK's Result
OSK's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 177,222 199,737 266,186 228,454 313,103 322,970 312,513 -31.37%
PBT 1,887 29,036 72,087 65,175 81,018 112,074 136,822 -94.17%
Tax 2,315 -5,380 -7,437 -19,274 -20,126 -29,680 -33,485 -
NP 4,202 23,656 64,650 45,901 60,892 82,394 103,337 -88.05%
-
NP to SH 15,424 19,590 59,026 40,733 51,990 71,020 85,814 -67.98%
-
Tax Rate -122.68% 18.53% 10.32% 29.57% 24.84% 26.48% 24.47% -
Total Cost 173,020 176,081 201,536 182,553 252,211 240,576 209,176 -11.83%
-
Net Worth 1,368,880 1,349,244 1,517,811 1,530,730 1,294,944 1,294,333 1,289,976 4.01%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 16,066 - 32,431 - 64,747 - 64,498 -60.24%
Div Payout % 104.17% - 54.95% - 124.54% - 75.16% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 1,368,880 1,349,244 1,517,811 1,530,730 1,294,944 1,294,333 1,289,976 4.01%
NOSH 642,666 648,675 648,637 648,614 647,472 647,166 644,988 -0.23%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 2.37% 11.84% 24.29% 20.09% 19.45% 25.51% 33.07% -
ROE 1.13% 1.45% 3.89% 2.66% 4.01% 5.49% 6.65% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 27.58 30.79 41.04 35.22 48.36 49.91 48.45 -31.19%
EPS 2.40 3.02 9.10 6.28 8.02 11.01 13.31 -67.91%
DPS 2.50 0.00 5.00 0.00 10.00 0.00 10.00 -60.14%
NAPS 2.13 2.08 2.34 2.36 2.00 2.00 2.00 4.26%
Adjusted Per Share Value based on latest NOSH - 648,614
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 8.60 9.69 12.92 11.09 15.19 15.67 15.17 -31.38%
EPS 0.75 0.95 2.86 1.98 2.52 3.45 4.16 -67.92%
DPS 0.78 0.00 1.57 0.00 3.14 0.00 3.13 -60.23%
NAPS 0.6643 0.6548 0.7366 0.7428 0.6284 0.6281 0.626 4.01%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.99 1.42 61.81 71.53 90.19 90.58 117.40 -
P/RPS 3.59 4.61 150.62 203.08 186.51 181.50 242.30 -93.89%
P/EPS 41.25 47.02 679.23 1,139.01 1,123.21 825.41 882.39 -86.90%
EY 2.42 2.13 0.15 0.09 0.09 0.12 0.11 677.82%
DY 2.53 0.00 0.08 0.00 0.11 0.00 0.09 815.22%
P/NAPS 0.46 0.68 26.41 30.31 45.10 45.29 58.70 -95.99%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 27/11/08 29/08/08 29/05/08 28/02/08 27/11/07 28/08/07 -
Price 0.88 0.93 56.37 69.20 73.47 92.13 95.24 -
P/RPS 3.19 3.02 137.36 196.47 151.93 184.61 196.56 -93.50%
P/EPS 36.67 30.79 619.45 1,101.91 914.98 839.53 715.83 -86.08%
EY 2.73 3.25 0.16 0.09 0.11 0.12 0.14 617.98%
DY 2.84 0.00 0.09 0.00 0.14 0.00 0.10 821.45%
P/NAPS 0.41 0.45 24.09 29.32 36.74 46.07 47.62 -95.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment