[OSK] YoY Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[OSK] OSK HOLDINGS BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -85.69%
YoY- -46.35%
Quarter Report
Latest QR
Upcoming QR
OSK's Result
OSK's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 303,831 245,463 131,668 228,454 287,997 119,671 90,391 22.38%
PBT 72,007 58,186 9,952 65,175 116,728 40,734 28,134 16.94%
Tax -19,729 -18,138 -3,815 -19,274 -31,533 -11,738 -9,221 13.50%
NP 52,278 40,048 6,137 45,901 85,195 28,996 18,913 18.45%
-
NP to SH 45,631 32,244 3,959 40,733 75,919 24,773 18,913 15.80%
-
Tax Rate 27.40% 31.17% 38.33% 29.57% 27.01% 28.82% 32.78% -
Total Cost 251,553 205,415 125,531 182,553 202,802 90,675 71,478 23.32%
-
Net Worth 1,501,263 1,253,475 1,395,385 1,530,730 1,323,789 1,177,632 916,642 8.56%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 1,501,263 1,253,475 1,395,385 1,530,730 1,323,789 1,177,632 916,642 8.56%
NOSH 938,289 824,654 649,016 648,614 621,497 610,172 580,153 8.33%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 17.21% 16.32% 4.66% 20.09% 29.58% 24.23% 20.92% -
ROE 3.04% 2.57% 0.28% 2.66% 5.73% 2.10% 2.06% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 32.38 29.77 20.29 35.22 46.34 19.61 15.58 12.96%
EPS 4.86 3.91 0.61 6.28 12.22 4.06 3.26 6.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.52 2.15 2.36 2.13 1.93 1.58 0.20%
Adjusted Per Share Value based on latest NOSH - 648,614
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 14.50 11.71 6.28 10.90 13.74 5.71 4.31 22.39%
EPS 2.18 1.54 0.19 1.94 3.62 1.18 0.90 15.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7165 0.5982 0.666 0.7306 0.6318 0.562 0.4375 8.56%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.76 1.35 0.93 71.53 109.63 52.48 49.76 -
P/RPS 5.44 4.54 4.58 203.08 236.58 267.58 319.37 -49.25%
P/EPS 36.19 34.53 152.46 1,139.01 897.47 1,292.61 1,526.38 -46.38%
EY 2.76 2.90 0.66 0.09 0.11 0.08 0.07 84.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.89 0.43 30.31 51.47 27.19 31.49 -42.81%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/05/11 25/05/10 28/05/09 29/05/08 25/05/07 25/05/06 04/05/05 -
Price 1.63 1.19 1.34 69.20 115.46 51.70 46.26 -
P/RPS 5.03 4.00 6.61 196.47 249.16 263.61 296.91 -49.30%
P/EPS 33.52 30.43 219.67 1,101.91 945.19 1,273.40 1,419.02 -46.41%
EY 2.98 3.29 0.46 0.09 0.11 0.08 0.07 86.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.78 0.62 29.32 54.21 26.79 29.28 -42.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment