[HUAYANG] QoQ Quarter Result on 30-Jun-2017 [#1]

Stock
[HUAYANG] HUA YANG BHD
Announcement Date
13-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -82.22%
YoY- -92.82%
Quarter Report
Latest QR
Upcoming QR
HUAYANG's Result
HUAYANG's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 86,740 50,797 45,215 47,939 80,678 73,954 102,765 -10.69%
PBT 5,522 1,193 2,062 2,806 12,487 12,750 23,163 -61.58%
Tax -2,456 -2,150 -1,478 -1,090 -2,835 -2,331 -6,210 -46.15%
NP 3,066 -957 584 1,716 9,652 10,419 16,953 -68.05%
-
NP to SH 3,066 -957 584 1,716 9,652 10,419 16,953 -68.05%
-
Tax Rate 44.48% 180.22% 71.68% 38.85% 22.70% 18.28% 26.81% -
Total Cost 83,674 51,754 44,631 46,223 71,026 63,535 85,812 -1.66%
-
Net Worth 591,359 591,359 591,359 598,400 594,880 591,359 583,584 0.88%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - 7,040 7,040 - -
Div Payout % - - - - 72.94% 67.57% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 591,359 591,359 591,359 598,400 594,880 591,359 583,584 0.88%
NOSH 352,000 352,000 352,000 352,000 352,000 352,000 264,065 21.14%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 3.53% -1.88% 1.29% 3.58% 11.96% 14.09% 16.50% -
ROE 0.52% -0.16% 0.10% 0.29% 1.62% 1.76% 2.90% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 24.64 14.43 12.85 13.62 22.92 21.01 38.92 -26.29%
EPS 0.87 -0.27 0.17 0.49 2.74 2.96 6.42 -73.64%
DPS 0.00 0.00 0.00 0.00 2.00 2.00 0.00 -
NAPS 1.68 1.68 1.68 1.70 1.69 1.68 2.21 -16.72%
Adjusted Per Share Value based on latest NOSH - 352,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 19.71 11.54 10.28 10.90 18.34 16.81 23.36 -10.71%
EPS 0.70 -0.22 0.13 0.39 2.19 2.37 3.85 -67.93%
DPS 0.00 0.00 0.00 0.00 1.60 1.60 0.00 -
NAPS 1.344 1.344 1.344 1.36 1.352 1.344 1.3263 0.88%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.495 0.61 0.815 1.05 1.10 1.13 1.84 -
P/RPS 2.01 4.23 6.34 7.71 4.80 5.38 4.73 -43.50%
P/EPS 56.83 -224.37 491.23 215.38 40.12 38.18 28.66 57.90%
EY 1.76 -0.45 0.20 0.46 2.49 2.62 3.49 -36.66%
DY 0.00 0.00 0.00 0.00 1.82 1.77 0.00 -
P/NAPS 0.29 0.36 0.49 0.62 0.65 0.67 0.83 -50.42%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 22/05/18 24/01/18 27/10/17 13/07/17 17/05/17 17/01/17 21/10/16 -
Price 0.45 0.625 0.83 1.02 1.07 1.08 1.28 -
P/RPS 1.83 4.33 6.46 7.49 4.67 5.14 3.29 -32.38%
P/EPS 51.66 -229.89 500.27 209.23 39.02 36.49 19.94 88.74%
EY 1.94 -0.44 0.20 0.48 2.56 2.74 5.02 -46.97%
DY 0.00 0.00 0.00 0.00 1.87 1.85 0.00 -
P/NAPS 0.27 0.37 0.49 0.60 0.63 0.64 0.58 -39.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment