[ORNA] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[ORNA] ORNAPAPER BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -140.0%
YoY- -124.49%
Quarter Report
Latest QR
Upcoming QR
ORNA's Result
ORNA's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 52,862 56,039 70,988 62,684 53,129 49,927 48,311 6.16%
PBT 1,456 1,364 3,708 -847 510 851 -254 -
Tax 0 0 -170 161 0 -188 -97 -
NP 1,456 1,364 3,538 -686 510 663 -351 -
-
NP to SH 1,402 1,258 2,218 -374 935 1,017 55 761.05%
-
Tax Rate 0.00% 0.00% 4.58% - 0.00% 22.09% - -
Total Cost 51,406 54,675 67,450 63,370 52,619 49,264 48,662 3.71%
-
Net Worth 97,989 97,174 96,990 94,247 89,729 88,893 91,928 4.33%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - 753 - - - - - -
Div Payout % - 59.88% - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 97,989 97,174 96,990 94,247 89,729 88,893 91,928 4.33%
NOSH 75,376 75,329 75,186 74,800 75,403 75,333 78,571 -2.72%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 2.75% 2.43% 4.98% -1.09% 0.96% 1.33% -0.73% -
ROE 1.43% 1.29% 2.29% -0.40% 1.04% 1.14% 0.06% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 70.13 74.39 94.42 83.80 70.46 66.27 61.49 9.13%
EPS 1.86 1.67 2.95 -0.50 1.24 1.35 0.07 785.14%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.29 1.29 1.26 1.19 1.18 1.17 7.25%
Adjusted Per Share Value based on latest NOSH - 74,800
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 70.25 74.47 94.33 83.30 70.60 66.35 64.20 6.17%
EPS 1.86 1.67 2.95 -0.50 1.24 1.35 0.07 785.14%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3022 1.2913 1.2889 1.2524 1.1924 1.1813 1.2216 4.33%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.30 0.29 0.30 0.37 0.37 0.50 0.60 -
P/RPS 0.43 0.39 0.32 0.44 0.53 0.75 0.98 -42.17%
P/EPS 16.13 17.37 10.17 -74.00 29.84 37.04 857.14 -92.87%
EY 6.20 5.76 9.83 -1.35 3.35 2.70 0.12 1277.27%
DY 0.00 3.45 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.22 0.23 0.29 0.31 0.42 0.51 -41.10%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 18/11/08 28/08/08 27/05/08 28/02/08 29/11/07 24/08/07 31/05/07 -
Price 0.29 0.39 0.34 0.33 0.38 0.36 0.61 -
P/RPS 0.41 0.52 0.36 0.39 0.54 0.54 0.99 -44.35%
P/EPS 15.59 23.35 11.53 -66.00 30.65 26.67 871.43 -93.10%
EY 6.41 4.28 8.68 -1.52 3.26 3.75 0.11 1391.97%
DY 0.00 2.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.30 0.26 0.26 0.32 0.31 0.52 -43.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment