[ORNA] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[ORNA] ORNAPAPER BHD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 1749.09%
YoY- 136.46%
Quarter Report
Latest QR
Upcoming QR
ORNA's Result
ORNA's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 54,525 37,120 56,039 49,927 51,878 41,686 31,646 9.48%
PBT 2,471 2,057 1,364 851 -2,689 -3,004 413 34.71%
Tax -560 -186 0 -188 -100 -45 -30 62.83%
NP 1,911 1,871 1,364 663 -2,789 -3,049 383 30.70%
-
NP to SH 1,872 1,810 1,258 1,017 -2,789 -3,049 383 30.25%
-
Tax Rate 22.66% 9.04% 0.00% 22.09% - - 7.26% -
Total Cost 52,614 35,249 54,675 49,264 54,667 44,735 31,263 9.05%
-
Net Worth 99,990 99,136 97,174 88,893 125,884 93,302 82,159 3.32%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - 753 - - - - -
Div Payout % - - 59.88% - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 99,990 99,136 97,174 88,893 125,884 93,302 82,159 3.32%
NOSH 75,180 75,103 75,329 75,333 108,521 75,243 61,774 3.32%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 3.50% 5.04% 2.43% 1.33% -5.38% -7.31% 1.21% -
ROE 1.87% 1.83% 1.29% 1.14% -2.22% -3.27% 0.47% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 72.53 49.42 74.39 66.27 47.80 55.40 51.23 5.96%
EPS 2.49 2.41 1.67 1.35 -2.57 -2.46 0.62 26.06%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.32 1.29 1.18 1.16 1.24 1.33 0.00%
Adjusted Per Share Value based on latest NOSH - 75,333
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 73.43 49.99 75.47 67.24 69.86 56.14 42.62 9.48%
EPS 2.52 2.44 1.69 1.37 -3.76 -4.11 0.52 30.07%
DPS 0.00 0.00 1.01 0.00 0.00 0.00 0.00 -
NAPS 1.3465 1.3351 1.3086 1.1971 1.6953 1.2565 1.1064 3.32%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.28 0.34 0.29 0.50 0.44 0.58 1.13 -
P/RPS 0.39 0.69 0.39 0.75 0.92 1.05 2.21 -25.09%
P/EPS 11.24 14.11 17.37 37.04 -17.12 -14.31 182.26 -37.13%
EY 8.89 7.09 5.76 2.70 -5.84 -6.99 0.55 58.97%
DY 0.00 0.00 3.45 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.26 0.22 0.42 0.38 0.47 0.85 -20.77%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/08/10 27/08/09 28/08/08 24/08/07 30/08/06 25/08/05 06/08/04 -
Price 0.35 0.41 0.39 0.36 0.43 0.52 1.14 -
P/RPS 0.48 0.83 0.52 0.54 0.90 0.94 2.23 -22.57%
P/EPS 14.06 17.01 23.35 26.67 -16.73 -12.83 183.87 -34.83%
EY 7.11 5.88 4.28 3.75 -5.98 -7.79 0.54 53.63%
DY 0.00 0.00 2.56 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.31 0.30 0.31 0.37 0.42 0.86 -18.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment